XML 157 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Intangibles Assets (Tables)
12 Months Ended
Dec. 31, 2024
Intangibles Assets  
Schedule of finite-lived intangible assets

 

 

DECEMBER 31, 2024

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(777,400)

 

$1,614,600

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,868,857)

 

 

759,223

 

Internally Developed Software

 

 

7,837,115

 

 

 

(6,045,723)

 

 

1,791,392

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(431,892)

 

 

898,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,187,667

 

 

$(9,123,872)

 

$5,063,795

 

 

 

DECEMBER 31, 2023

 

 

 

Gross  

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(538,200)

 

$1,853,800

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,693,652)

 

 

934,428

 

Internally Developed Software

 

 

7,892,045

 

 

 

(4,331,203)

 

 

3,560,842

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(343,194)

 

 

987,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,242,597

 

 

$(6,906,249)

 

$7,336,348

 

Schedule of finite-lived intangible assets, future amortization expense

2025

 

$1,737,980

 

2026

 

 

1,032,204

 

2027

 

 

530,526

 

2028

 

 

503,106

 

2029

 

 

373,450

 

Thereafter

 

 

886,529

 

Total

 

$5,063,795