XML 25 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

 

The Company has recorded goodwill of $5,811,578 as of September 30, 2024 and December 31, 2023. There were no changes in the carrying amount of goodwill during the nine month period ended September 30, 2024.

 

Intangible assets consists of the following:

 

 

 

SEPTEMBER 30, 2024

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(717,600)

 

$1,674,400

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,825,055)

 

 

803,025

 

Internally Developed Software

 

 

7,902,508

 

 

 

(5,745,690)

 

 

2,156,818

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(409,718)

 

 

920,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,253,060

 

 

$(8,698,063)

 

$5,554,997

 

 

 

 

DECEMBER 31, 2023

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(538,200)

 

$1,853,800

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,693,652)

 

 

934,428

 

Internally Developed Software

 

 

7,892,045

 

 

 

(4,331,203)

 

 

3,560,842

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(343,194)

 

 

987,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,242,597

 

 

$(6,906,249)

 

$7,336,348

 

 

The Company did not capitalize any internally developed software costs for the three and nine month periods ended September 30, 2024.

For the three and nine month periods ended September 30, 2023, the Company capitalized $139,600 and $832,400, respectively, of internally developed software costs, primarily associated with upgrading its ITMS™ (Intelligent Technology Management System), secure identity management technology and secure network operations center of which $509,700 was transferred from capital work in progress to internally developed software during the nine month period. Capital work in progress is included in other long-term assets in the condensed consolidated balance sheet.

 

There were no disposals of intangible assets during the three and nine month period ended September 30, 2024 and 2023.

 

The aggregate amortization expense recorded for the three and nine month periods ended September 30, 2024 was approximately $558,600 and $1,782,100, respectively. The aggregate amortization expense recorded for the three and nine month periods ended September 30, 2023 was approximately $526,300 and $1,533,900, respectively.

 

As of September 30, 2024, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2024

 

$620,100

 

2025

 

 

1,636,500

 

2026

 

 

922,517

 

2027

 

 

612,794

 

2028

 

 

503,106

 

Thereafter

 

 

1,259,980

 

Total

 

$5,554,997