XML 27 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders Equity - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   8,842,026      
Balance, amount at Dec. 31, 2021 $ 41,675,995 $ 8,842 $ 101,424,922 $ (241,586) $ (59,516,183)
Common stock repurchased, Shares   (196,586)      
Common stock repurchased, Amount (818,211) $ (197) (818,014) 0 0
Issuance of common stock - restricted, Shares   80,036      
Issuance of common stock - restricted, Amount (49,224) $ 81 (49,305) 0 0
Issuance of common stock - warrants, Amount 108,000 0 108,000 0 0
Stock compensation expense - restricted 528,582 0 528,582 0 0
Foreign currency translation - (loss) (108,648) 0 0 (108,648) 0
Net Income (Loss) (23,585,291) $ 0 0 0 (23,585,291)
Balance, shares at Dec. 31, 2022   8,725,476      
Balance, amount at Dec. 31, 2022 17,751,203 $ 8,726 101,194,185 (350,234) (83,101,474)
Issuance of common stock - restricted, Shares   167,744      
Issuance of common stock - restricted, Amount (3,627) $ 168 (3,795) 0 0
Stock compensation expense - restricted 914,194 0 914,194 0 0
Foreign currency translation - (loss) 15,335 0 0 15,335 0
Net Income (Loss) (4,046,473)       (4,046,473)
Stock compensation expense - non-qualified stock options 46,797 $ 0 46,797 0 0
Balance, shares at Dec. 31, 2023   8,893,220      
Balance, amount at Dec. 31, 2023 $ 14,677,429 $ 8,894 $ 102,151,381 $ (334,899) $ (87,147,947)