XML 36 R16.htm IDEA: XBRL DOCUMENT v3.24.1
Leases
12 Months Ended
Dec. 31, 2023
Leases  
Leases

8. Leases

 

The Company has leases for corporate and operational facilities (“real estate leases”).

 

Real estate leases. Substantially all real estate leases have remaining terms of six (6) to nine (9) years, with additional five (5) year extensions available. All of these leases require a fixed lease payment that contains an annual lease payment escalation provision ranging from 3% to 4% per year. Certain leases contain early termination provisions that would require payment of unamortized tenant improvements, real estate broker commissions paid, and up to six (6) months of rent to compensate the landlord for early termination. The cost to exit a lease would be significant and potentially range $0.2 million to $0.8 million. The earliest any lease termination provisions could be exercised would be in 2023, which the Company did not exercise.

 

The components of lease expense were as follows:

 

 

 

YEARS ENDED

 

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Operating lease expense

 

$12,463

 

 

$16,351

 

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

Amortization of right of use assets

 

$684,600

 

 

$682,102

 

Interest on finance lease liabilities

 

 

214,954

 

 

 

241,444

 

 

 

 

 

 

 

 

 

 

Total finance lease expense

 

$899,554

 

 

$923,546

 

 

Lease expense is included in general and administrative expenses in the consolidated statement of operations. Amortization of right of use assets is include in depreciation and amortization in the consolidated statement of operations.

Supplemental cash flow information related to leases was as follows:

 

 

 

YEARS ENDED

 

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from leases

 

$227,417

 

 

$257,795

 

Financing cash flows from leases

 

 

586,833

 

 

 

600,438

 

 

Supplemental balance sheet information related to leases was as follows:

 

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Lease right of use assets, net

 

$4,045,222

 

 

$4,723,899

 

Current portion of lease liabilities

 

 

638,258

 

 

 

596,529

 

Lease liabilities, net of current portion

 

 

4,114,516

 

 

 

4,745,909

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

 

 

 

 

 

 

 

Finance leases

 

 

10.2

 

 

 

11

 

Weighted average discount rate

 

 

 

 

 

 

 

 

Finance leases

 

 

3.5%

 

 

3.5%

 

Maturities of lease liabilities as of December 31, 2023, were as follows:

 

2024

 

$822,740

 

2025

 

 

730,500

 

2026

 

 

631,541

 

2027

 

 

633,663

 

2028

 

 

695,939

 

Thereafter

 

 

2,228,121

 

Total undiscounted finance lease payments

 

 

5,742,504

 

Less: Imputed interest

 

 

989,730

 

Total lease liability

 

$4,752,774

 

 

On January 1, 2022, the Company entered into an amendment to its lease agreement for its Tampa office to amend the term and the extension option to June 30, 2022. As a result of the amendment, the Company removed the lease right of use asset and lease liability from its consolidated balance sheet and accounted for the lease as month to month and recorded the monthly rent expense in its consolidated statement of operations until termination on June 30, 2022.