XML 56 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Sharebased Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Sharebased Compensation  
Share-based Compensation

 

 

THREE MONTHS ENDED

 

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER 30,

 

 

SEPTEMBER 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Restricted share-based compensation expense

 

$276,570

 

 

$115,141

 

 

$512,140

 

 

$384,267

 

Non-qualified option share-based compensation expense

 

 

23,277

 

 

 

-

 

 

 

23,277

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation before taxes

 

$299,847

 

 

$115,141

 

 

$535,417

 

 

$384,267

 

Schedule Of option pricing model

 

 

THREE MONTHS ENDED

 

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER 30,

 

 

SEPTEMBER 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options granted

 

 

288,570

 

 

 

--

 

 

 

288,570

 

 

 

--

 

Expected dividend yield

 

 

0%

 

 

 

--

 

 

 

0%

 

 

 

--

 

Expected volatility

 

61.6%-62.2%

 

 

 

--

 

 

61.6%-62.2%

 

 

 

--

 

Risk-free interest rate

 

 

4.1%

 

 

 

--

 

 

 

4.1%

 

 

 

--

 

Term

 

4 years

 

 

 

--

 

 

4years

 

 

 

--