XML 55 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets  
Schedule of Intangible assets

 

 

SEPTEMBER 30, 2023

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(478,400)

 

$1,913,600

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,649,850)

 

 

978,230

 

Internally Developed Software

 

 

6,929,439

 

 

 

(3,696,876)

 

 

3,232,563

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(321,020)

 

 

1,009,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$13,279,991

 

 

$(6,146,146)

 

$7,133,845

 

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

Schedule of Estimated annual amortization of Intangible assets

Remainder of 2023

 

$566,031

 

2024

 

 

2,123,820

 

2025

 

 

1,450,258

 

2026

 

 

727,570

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,060

 

Total

 

$7,133,845