XML 41 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

9. Goodwill and Intangible Assets

 

The Company has recorded goodwill of $5,811,578 as of September 30, 2023 and December 31, 2022. There were no changes in the carrying amount of goodwill during the nine month period ended September 30, 2023.

 

Intangible assets consists of the following:

 

 

 

 

 

SEPTEMBER 30, 2023

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(478,400)

 

$1,913,600

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,649,850)

 

 

978,230

 

Internally Developed Software

 

 

6,929,439

 

 

 

(3,696,876)

 

 

3,232,563

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(321,020)

 

 

1,009,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$13,279,991

 

 

$(6,146,146)

 

$7,133,845

 

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

  

For the three and nine month periods ended September 30, 2023, the Company capitalized $139,600 and $832,400, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), secure identity management technology and secure network operations center of which $509,700 was transferred from capital work in progress to internally developed software during the nine month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the three and nine month periods ended September 30, 2022, the Company capitalized $1.1 million and $2.9 million, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), next generation TDITM application, secure identity management technology and secure network operations center of which $1.3 million was transferred from capital work in progress to internally developed software and $316,900 was transferred from capital work in progress to property and equipment during the nine month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

There were no disposals of intangible assets during the three and nine month period ended September 30, 2023.

 

The aggregate amortization expense recorded for the three month periods ended September 30, 2023 and 2022 were approximately $526,300 and $365,800,  respectively. The aggregate amortization expense recorded for the nine month periods ended September 30, 2023 and 2022 were approximately $1,533,900 and $958,400,  respectively

 

As of September 30, 2023, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2023

 

$566,031

 

2024

 

 

2,123,820

 

2025

 

 

1,450,258

 

2026

 

 

727,570

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,060

 

Total

 

$7,133,845