XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets  
Schedule of Intangible assets

 

 

JUNE 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(418,600)

 

$1,973,400

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,606,049)

 

 

1,022,031

 

Internally Developed Software

 

 

5,948,614

 

 

 

(3,303,080)

 

 

2,645,534

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(298,844)

 

 

1,031,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,166

 

 

$(5,626,573)

 

$6,672,593

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

Schedule of Estimated annual amortization of Intangible assets

As of June 30, 2023, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2023

 

$982,574

 

2024

 

 

1,789,347

 

2025

 

 

1,115,785

 

2026

 

 

518,675

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,106

 

Total

 

$6,672,593