XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

9. Goodwill and Intangible Assets

 

The Company has recorded goodwill of $5,811,578 as of June 30, 2023 and December 31, 2022. There were no changes in the carrying amount of goodwill during the six month period ended June 30, 2023.

Intangible assets consists of the following:

 

 

 

JUNE 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(418,600)

 

$1,973,400

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,606,049)

 

 

1,022,031

 

Internally Developed Software

 

 

5,948,614

 

 

 

(3,303,080)

 

 

2,645,534

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(298,844)

 

 

1,031,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,166

 

 

$(5,626,573)

 

$6,672,593

 

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

 

For the three and six month period ended June 30, 2023, the Company capitalized $239,500 and $692,800, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), secure identity management technology and secure network operations center of which $280,220 was transferred from capital work in progress to internally developed software during the six month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the three and six month period ended June 30, 2022, the Company capitalized $1.1 million and $1.9 million, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), next generation TDITM application, secure identity management technology and secure network operations center of which $699,360 was transferred from capital work in progress to internally developed software and $316,900 was transferred from capital work in progress to property and equipment during the six month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

There were no disposals of intangible assets during the three and six month period ended June 30, 2023.

 

The aggregate amortization expense recorded for the three month periods ended June 30, 2023 and 2022 were approximately $506,500 and $305,900, respectively. The aggregate amortization expense recorded for the six month periods ended June 30, 2023 and 2022 were approximately $1,007,600 and $592,500, respectively

As of June 30, 2023, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2023

 

$982,574

 

2024

 

 

1,789,347

 

2025

 

 

1,115,785

 

2026

 

 

518,675

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,106

 

Total

 

$6,672,593