XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets  
Schedule of Intangible assets

 

 

MARCH 31, 2023

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(358,800)

 

$2,033,200

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,562,248)

 

 

1,065,832

 

Internally Developed Software

 

 

5,948,518

 

 

 

(2,922,146)

 

 

3,026,372

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(276,670)

 

 

1,053,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,070

 

 

$(5,119,864)

 

$7,179,206

 

 

 

DECEMBER 31, 2022

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

Schedule of Estimated annual amortization of Intangible assets

Remainder of 2023

 

$1,497,301

 

2024

 

 

1,797,411

 

2025

 

 

1,123,850

 

2026

 

 

526,714

 

2027

 

 

511,170

 

Thereafter

 

 

1,722,760

 

Total

 

$7,179,206