XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

9.

Goodwill and Intangible Assets

 

Goodwill consisted of the following:

 

The Company has recorded goodwill of $5,811,578 as of March 31, 2023. There were no changes in the carrying amount of goodwill during the three month period ended March 31, 2023

 

Intangible assets consists of the following:

 

 

MARCH 31, 2023

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(358,800)

 

$2,033,200

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,562,248)

 

 

1,065,832

 

Internally Developed Software

 

 

5,948,518

 

 

 

(2,922,146)

 

 

3,026,372

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(276,670)

 

 

1,053,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,070

 

 

$(5,119,864)

 

$7,179,206

 

 

 

 

DECEMBER 31, 2022

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

 

For the three month period ended March 31, 2023, the Company capitalized $453,300 of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), secure identity management technology and secure network operations center of which $280,220 was transferred from capital work in progress to internally developed software during the period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the three month period ended March 31, 2022, the Company capitalized $820,000 of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Telecommunications Management System), secure identity management technology and network operations center of which $243,500 was transferred from capital work in progress to internally developed software and $316,900 was transferred from capital work in progress to property and equipment during the period.

 

There were no disposals of intangible assets during the three month period ended March 31, 2023.

 

The aggregate amortization expense recorded for the three month periods ended March 31, 2023 and 2022 were approximately $501,100 and $286,700, respectively.

 

As of March 31, 2023, estimated annual amortization for our intangible assets is approximately:

Remainder of 2023

 

$1,497,301

 

2024

 

 

1,797,411

 

2025

 

 

1,123,850

 

2026

 

 

526,714

 

2027

 

 

511,170

 

Thereafter

 

 

1,722,760

 

Total

 

$7,179,206