XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Measurements  
Schedule of liabilities measured at fair value on a recurring basis

 

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Unobservable

 

 

 

DECEMBER 31,

 

 

Active Markets

 

 

Observable Inputs

 

 

Inputs

 

Description

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

Contingent consideration - cash settled

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Contingent consideration - warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Contingent consideration - cash settled, net of current portion

 

 

6,500

 

 

 

-

 

 

 

-

 

 

 

6,500

 

Contingent consideration - warrants, net of current portion

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

 

 Unobservable

 

 

 

DECEMBER 31,

 

 

Active Markets

 

 

Observable Inputs

 

 

Inputs

 

Description

 

2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration - cash settled

 

$250,000

 

 

$-

 

 

$-

 

 

$250,000

 

Contingent consideration - warrants

 

 

108,000

 

 

 

-

 

 

 

-

 

 

 

108,000

 

Contingent consideration - cash settled, net of current portion

 

 

1,095,000

 

 

 

-

 

 

 

-

 

 

 

1,095,000

 

Contingent consideration - warrants, net of current portion

 

 

252,000

 

 

 

-

 

 

 

-

 

 

 

252,000

 

Total liabilities measured and recorded at fair value

 

$1,705,000

 

 

$-

 

 

$-

 

 

$1,705,000

 

Fair value of contingent consideration

Contingent consideration, December 31, 2021

 

$1,705,000

 

 

 

 

 

 

Change in fair value (gain) reported in the consolidated statement of operations

 

 

(1,340,100)

 

 

 

 

 

Contingent consideration settled - cash

 

 

(250,000)

 

 

 

 

 

Contingent consideration settled - warrants

 

 

(108,000)

 

 

 

 

 

Contingent consideration, December 31, 2022

 

$6,900