XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Taxes  
Income Taxes

14.  Income Taxes

 

Income tax provision (benefit) is as follows for the years ended:

 

 

 

DECEMBER 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Current provision

 

 

 

 

 

 

State

 

$20,000

 

 

$100,000

 

Foreign

 

 

26,982

 

 

 

50,165

 

Total

 

 

46,982

 

 

 

150,165

 

 

 

 

 

 

 

 

 

 

Deferred provision (benefit)

 

 

 

 

 

 

 

 

Federal

 

 

4,717,527

 

 

 

567,316

 

State

 

 

298,832

 

 

 

(83,032)

Foreign

 

 

14,534

 

 

 

5,998

 

Total

 

 

5,030,893

 

 

 

490,282

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) provision

 

$5,077,875

 

 

$640,447

 

Income tax provision (benefit) effective rates, which differs from the federal and state statutory rate as follows for the years ended:

 

 

 

DECEMBER 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Statutory federal income tax rate

 

 

21.0%

 

 

21.0%

State, net of federal benefit

 

 

4.0%

 

 

7.5%

Non-deductible expenses

 

 

-5.7%

 

 

-19.7%

Change in valuation allowance

 

 

-45.9%

 

 

-15.1%

Foreign rate differential

 

 

0.0%

 

 

-3.8%

Return to accrual difference true-ups

 

 

0.3%

 

 

-15.1%

Other

 

 

-0.2%

 

 

-0.1%

Deferred tax adjustment and true-up

 

 

-1.0%

 

 

88.2%

Combined effective tax rate

 

 

-27.4%

 

 

62.9%

The tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets (liabilities) consisted of the following:

 

 

 

DECEMBER 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$10,584,372

 

 

$9,501,008

 

Alternative minimum tax credit

 

 

45,650

 

 

 

45,650

 

Share-based compensation

 

 

475,297

 

 

 

659,338

 

Intangible amortization

 

 

(48,740)

 

 

208,036

 

Lease liability

 

 

1,555,503

 

 

 

1,554,888

 

Other assets

 

 

167,825

 

 

 

251,553

 

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

12,779,907

 

 

 

12,220,473

 

Less: valuation allowance

 

 

(10,503,243)

 

 

(1,999,630)

Total deferred tax assets, net

 

 

2,276,664

 

 

 

10,220,843

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill amortization

 

 

116,530

 

 

 

3,041,451

 

Depreciation

 

 

324,959

 

 

 

210,755

 

Foreign intangible amortization

 

 

334,973

 

 

 

409,269

 

Other liabilities

 

 

11,354

 

 

 

12,830

 

Lease asset

 

 

1,401,939

 

 

 

1,419,056

 

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

2,189,755

 

 

 

5,093,361

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$86,909

 

 

$5,127,482

 

 

As of December 31, 2022, the Company had approximately $37.7 million in net operating loss (NOL) carry forwards available to offset future taxable income for federal income tax purposes that consist of $29.8 million that will expire between 2022 and 2036 and $7.9 million related to years after December 31, 2017 that does not have an expiration under current tax law. NOLs arising in tax years beginning in 2018, 2019, and 2020 may only reduce 80 percent of taxable income every year but can be carried forward indefinitely. Included in the recorded deferred tax asset, the Company had a benefit of approximately $47.4 million available to offset future taxable income for state income tax purposes. These state NOL carry forwards expire between 2024 and 2040.

 

Under the provisions of the Internal Revenue Code, the net operating losses (“NOL”) and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. NOL and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code of 1986, respectively, as well as similar state tax provisions. This could limit the amount of tax attributes that the Company can utilize annually to offset future taxable income or tax liabilities. The amount of the annual limitation, if any, will be determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. Utilization of the net operating loss and tax credits carryforwards may be limited by “ownership change” rules, as defined in Section 382 of the Internal Revenue Code of 1986, as amended, and similar state provisions. This annual limitation may result in the expiration of the net operating losses and credits before utilization.

Changes in the valuation allowance for the years ended were as follows:

 

 

 

DECEMBER 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Beginning balance

 

$(1,999,630)

 

$(2,152,768)

Decreases (increases)

 

 

(8,503,613)

 

 

153,138

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$(10,503,243)

 

$(1,999,630)

   

The Company’s valuation allowance predominantly consisted of domestic net operating loss carryforwards and certain state net operating loss carryforwards. As of each reporting date, management considers new evidence, both positive and negative, that could affect its view of the future realization of deferred tax assets. On the basis of this evaluation, management recorded a valuation allowance against all domestic deferred tax assets because management has determined that it is more likely than not that the Company will not earn income sufficient to realize the deferred tax assets during the carry forward period. During the year ended December 31, 2022, the Company increased the valuation allowance by $8.4 million. If management’s assumptions change and we determine we will be able to realize these deferred tax assets, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction of income tax expense.

 

The Company files U.S. federal income tax returns with the Internal Revenue Service (“IRS”) as well as income tax returns in various states and certain foreign countries. The Company may be subject to examination by the IRS for tax years 2003 and forward. The Company may be subject to examinations by various state taxing jurisdictions for tax years 2003 and forward. The Company may be subject to examination by various foreign countries for tax years 2017 forward. As of December 31, 2022, the Company is currently not under examination by the IRS, any state or foreign tax jurisdiction. The Company did not have any unrecognized tax benefits at either December 31, 2022 or 2021. In the future, any interest and penalties related to uncertain tax positions will be recognized in income tax expense.