XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets  
Schedule of goodwill

 

 

SEPTEMBER 30,

 

 

 

2022

 

 

 

 

 

Balances, January 1

 

$22,088,578

 

Impairment

 

 

(16,277,000)

 

 

 

 

 

Balances, September 30

 

$5,811,578

 

Schedule of Intangible assets

 

 

SEPTEMBER 30, 2022

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(239,200)

 

$2,152,800

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,474,645)

 

 

1,153,435

 

Internally Developed Software

 

 

4,399,752

 

 

 

(2,166,391)

 

 

2,233,361

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(232,321)

 

 

1,098,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$10,750,304

 

 

$(4,112,557)

 

$6,637,747

 

 

 

DECEMBER 31, 2021

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(61,650)

 

$2,330,350

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,343,241)

 

 

1,284,839

 

Internally Developed Software

 

 

3,082,705

 

 

 

(1,633,516)

 

 

1,449,189

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(165,964)

 

 

1,164,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$9,433,257

 

 

$(3,204,371)

 

$6,228,886

 

Schedule of Estimated annual amortization of Intangible assets

Remainder of 2022

 

$396,224

 

2023

 

 

1,504,122

 

2024

 

 

1,285,557

 

2025

 

 

716,824

 

2026

 

 

511,170

 

Thereafter

 

 

2,223,850

 

Total

 

$6,637,747