XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Measurements  
Schedule of liabilities measured at fair value on a recurring basis

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Unobservable

 

 

 

SEPTEMBER 30,

 

 

Active Markets

 

 

Observable Inputs

 

 

 Inputs

 

Description

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

(Unaudited)

 

Contingent consideration - cash settled

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Contingent consideration - warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Contingent consideration - cash settled, net of current portion

 

 

356,000

 

 

 

-

 

 

 

-

 

 

 

356,000

 

Contingent consideration - warrants, net of current portion

 

 

31,000

 

 

 

-

 

 

 

-

 

 

 

31,000

 

Total liabilities measured and recorded at fair value

 

$387,000

 

 

$-

 

 

$-

 

 

$387,000

 

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Unobservable  

 

 

 

DECEMBER 31,

 

 

Active Markets

 

 

Observable Inputs

 

 

Inputs

 

Description

 

2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration - cash settled

 

$250,000

 

 

$-

 

 

$-

 

 

$250,000

 

Contingent consideration - warrants

 

 

108,000

 

 

 

-

 

 

 

-

 

 

 

108,000

 

Contingent consideration - cash settled, net of current portion

 

 

1,095,000

 

 

 

-

 

 

 

-

 

 

 

1,095,000

 

Contingent consideration - warrants, net of current portion

 

 

252,000

 

 

 

-

 

 

 

-

 

 

 

252,000

 

Total liabilities measured and recorded at fair value

 

$1,705,000

 

 

$-

 

 

$-

 

 

$1,705,000

 

Fair value of contingent consideration
Contingent consideration, December 31, 2021

 

$1,705,000

 

Change in fair value (gain) reported in the consolidated statement of operations

 

 

(301,000)
Contingent consideration settled - cash

 

 

(171,000)
Contingent consideration settled - warrants

 

 

(108,000)
Contingent consideration, March 31, 2022

 

 

1,125,000

 

Change in fair value (gain) reported in the consolidated statement of operations

 

 

(666,000)
Contingent consideration settled - cash

 

 

(79,000)
Contingent consideration, June 30, 2022

 

 

380,000

 

Change in fair value (loss) reported in the consolidated statement of operations

 

 

7,000

 

Contingent consideration, September 30, 2022

 

$387,000