XML 89 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets  
Schedule of goodwill

 

 

JUNE 30,

 

 

 

2022

 

 

 

 

 

Balances, January 1

 

$22,088,578

 

Impairment charge

 

 

(16,277,000)

 

 

 

 

 

Balances, June 30

 

$5,811,578

 

Schedule of Intangible assets

 

 

JUNE 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(184,950)

 

$2,207,050

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,430,844)

 

 

1,197,236

 

Internally Developed Software

 

 

3,767,380

 

 

 

(1,931,239)

 

 

1,836,141

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(210,647)

 

 

1,119,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$10,117,932

 

 

$(3,757,680)

 

$6,360,252

 

 

 

DECEMBER 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(61,650)

 

$2,330,350

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,343,241)

 

 

1,284,839

 

Internally Developed Software

 

 

3,082,705

 

 

 

(1,633,516)

 

 

1,449,189

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(165,964)

 

 

1,164,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$9,433,257

 

 

$(3,204,371)

 

$6,228,886

 

Schedule of Estimated annual amortization of Intangible assets

Remainder of 2022

 

$664,399

 

2023

 

 

1,293,569

 

2024

 

 

1,065,112

 

2025

 

 

602,153

 

2026

 

 

511,170

 

Thereafter

 

 

2,223,849

 

Total

 

$6,360,252