XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill  
Schedule of goodwill

 

 

MARCH 31, 2022

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(123,300)

 

$2,268,700

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,387,042)

 

 

1,241,038

 

Internally Developed Software

 

 

3,323,179

 

 

 

(1,752,635)

 

 

1,570,544

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(188,305)

 

 

1,142,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$9,673,731

 

 

$(3,451,282)

 

$6,222,449

 

 

 

DECEMBER 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(61,650)

 

$2,330,350

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,343,241)

 

 

1,284,839

 

Internally Developed Software

 

 

3,082,705

 

 

 

(1,633,516)

 

 

1,449,189

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(165,964)

 

 

1,164,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$9,433,257

 

 

$(3,204,371)

 

$6,228,886

 

Remainder of 2022

 

$900,179

 

2023

 

 

1,141,613

 

2024

 

 

934,457

 

2025

 

 

511,170

 

2026

 

 

511,170

 

Thereafter

 

 

2,223,860

 

Total

 

$6,222,449