XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations
3 Months Ended
Mar. 31, 2022
Business Combinations  
Business Combination

3. Business Combination

 

On October 1, 2021, the Company completed the acquisition of specified assets of IT Authorities, Inc. (ITA) to increase its capabilities and broaden its footprint in the commercial sector. The acquisition was accounted for as a business combination. The closing purchase price paid by the Company consisted of $4.75 million in cash and 75,000 fully vested warrants to purchase an equal number of shares of the Company’s common stock at an exercise price of $5.33 per share (“Warrants”) exercisable for a period of four years. In addition, the Company agreed to pay contingent consideration to the seller as follows: (i) up to an additional $250,000 and 75,000 Warrants exercisable for four years depending on the EBITDA of the business in 2021; (ii) up to an additional $1.0 million and 150,000 Warrants exercisable for three years depending on the EBITDA of the business in 2022; (iii) up to an additional $1.0 million and 125,000 Warrants exercisable for three years depending on the EBITDA of the business in 2023; and (iv) up to an additional $1.0 million and 125,000 Warrants exercisable for three years depending on the EBITDA of the Business in 2024. In addition, the Company entered into employment agreements with two of the founders of the seller and in the event of the termination of either employee without cause (or by the employee for good reason), the contingent consideration payable under the purchase agreement will be deemed earned and payable for earn-out periods that have not been completed at the time of termination. During the three month period ended March 31, 2022, the Company issued 75,000 warrants and paid cash of approximately $171,000 related to ITA achieving EBITDA target for 2021.

 

Supplemental Unaudited Pro Forma Information

 

 

 

THREE MONTHS ENDED

 

 

 

MARCH 31,

 

 

 

2021

 

 

 

(a)

 

Revenues

 

$22,867

 

Net Income

 

 

590

 

 

 

(a)

To reflect on a pro forma basis unaudited consolidated financial information for the year ended December 31, 2021 for the Company assuming we completed the acquisition on January 1, 2021. The unaudited financial information presented herein were derived from historical internally prepared financial statements with certain adjustments for ITA and WidePoint’s Form 10-K audited financial statements.