XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Intangibles (Tables)
12 Months Ended
Dec. 31, 2021
Intangibles  
Schedule of finite-lived intangible assets

 

 

DECEMBER 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(61,650)

 

$2,330,350

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,343,241)

 

 

1,284,839

 

Internally Developed Software

 

 

3,082,705

 

 

 

(1,633,516)

 

 

1,449,189

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(165,964)

 

 

1,164,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$9,433,257

 

 

$(3,204,371)

 

$6,228,886

 

 

 

DECEMBER 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$1,980,000

 

 

$(1,980,000)

 

$-

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,168,036)

 

 

1,460,044

 

Internally Developed Software

 

 

1,846,194

 

 

 

(1,280,108)

 

 

566,086

 

Trade Name and Trademarks

 

 

290,472

 

 

 

(129,099)

 

 

161,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6,744,746

 

 

$(4,557,243)

 

$2,187,503

 

Schedule of finite-lived intangible assets, future amortization expense

2022

 

$1,104,166

 

2023

 

 

1,045,400

 

2024

 

 

833,133

 

2025

 

 

511,170

 

2026

 

 

511,170

 

Thereafter

 

 

2,223,847

 

Total

 

$6,228,886