XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Schedule of liabilities measured at fair value on a recurring basis

 

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

 

 

 

 

DECEMBER 31,

 

 

Active Markets

 

 

Observable Inputs

 

 

Unobservable Inputs

 

Description

 

2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration - cash

 

$250,000

 

 

$-

 

 

$-

 

 

$250,000

 

Contingent consideration - warrants

 

 

108,000

 

 

 

-

 

 

 

-

 

 

 

108,000

 

Contingent consideration - cash, net of current portion

 

 

1,095,000

 

 

 

-

 

 

 

-

 

 

 

1,095,000

 

Contingent consideration - warrants, net of current portion

 

 

252,000

 

 

 

-

 

 

 

-

 

 

 

252,000

 

Total liabilities measured and recorded at fair value

 

$1,705,000

 

 

$-

 

 

$-

 

 

$1,705,000

 

Fair value of contingent consideration

Beginning fair value balance on the acquisition date (October 1, 2021)

 

$2,295,000

 

 

 

 

 

 

Change in fair value (gain) reported in the consolidated statement of operations

 

 

(590,000)

 

 

 

 

 

Beginning fair value balance reported in the consolidated balance sheet at December 31, 2021

 

$1,705,000