XML 25 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2021
Goodwill and Intangible Assets  
7. Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

 

The Company has recorded goodwill of $18,555,578 as of June 30, 2021. There were no changes in the carrying amount of goodwill during the six month period ended June 30, 2021.

 

Intangible assets consists of the following:

 

 

 

JUNE 30, 2021

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,255,638)

 

 

1,372,442

 

Internally Developed Software

 

 

2,183,759

 

 

 

(1,421,226)

 

 

762,533

 

Trade Name and Trademarks

 

 

290,472

 

 

 

(138,782)

 

 

151,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5,102,311

 

 

$(2,815,646)

 

$2,286,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

Customer Relationships

 

$1,980,000

 

 

$(1,980,000)

 

$-

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,168,036)

 

 

1,460,044

 

Internally Developed Software

 

 

1,846,194

 

 

 

(1,280,108)

 

 

566,086

 

Trade Name and Trademarks

 

 

290,472

 

 

 

(129,099)

 

 

161,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6,744,746

 

 

$(4,557,243)

 

$2,187,503

 

   

For the three and six month periods ended June 30, 2021, the Company capitalized $665,900 and $1,235,800, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Telecommunications Management System), next generation TDITM application, secure identity management technology and network operations center of which $208,935 was transferred from capital work in progress to internally developed software during the period. Capital work in progress is included in other long-term assets in the consolidated balance sheet

 

For the three and six month periods ended June 30, 2020, the Company capitalized $178,000 and $519,000, respectively, of internally developed software costs, primarily associated with upgrading our secure identity management technology and network operations center.

 

During the six month period ended June 30, 2021, the Company disposed of fully amortized intangible assets with a historical cost and accumulated amortization of $1,980,000. There were no disposals of intangible assets during the six month periods ended June 30, 2021 and 2020.

 

The aggregate amortization expense recorded for the three month periods ended June 30, 2021 and 2020 were approximately $120,300 and $125,700, respectively. The aggregate amortization expense recorded for the six month periods ended June 30, 2021 and 2020 were approximately $239,300 and $251,300, respectively

As of June 30, 2021, estimated annual amortization for our intangible assets for each of the next five years is approximately:

  

Remainder 2021

 

$280,887

 

2022

 

 

523,546

 

2023

 

 

424,869

 

2024

 

 

214,226

 

2025

 

 

194,570

 

Thereafter

 

 

648,567

 

Total

 

$2,286,665