XML 25 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

The Company has recorded goodwill of $18,555,578 as of March 31, 2021. There were no changes in the carrying amount of goodwill during the three month period ended March 31, 2021.

 

Intangible assets consists of the following:

 

    MARCH 31, 2021  
    Gross Carrying     Accumulated     Net Book  
    Amount     Amortization     Value  
           (unaudited)        
Customer Relationships   $ 1,980,000     $ (1,980,000 )   $ -  
Channel Relationships     2,628,080       (1,211,837 )     1,416,243  
Internally Developed Software     1,911,086       (1,349,667 )     561,419  
Trade Name and Trademarks     290,472       (133,941 )     156,531  
                         
    $ 6,809,638     $ (4,675,445 )   $ 2,134,193  
                         
Balance Sheet Check                     -  

 

    DECEMBER 31, 2020  
    Gross Carrying     Accumulated     Net Book  
    Amount     Amortization     Value  
           (unaudited)        
Customer Relationships   $ 1,980,000     $ (1,980,000 )   $ -  
Channel Relationships     2,628,080       (1,168,036 )     1,460,044  
Internally Developed Software     1,846,194       (1,280,108 )     566,086  
Trade Name and Trademarks     290,472       (129,099 )     161,373  
                         
    $ 6,744,746     $ (4,557,243 )   $ 2,187,503  

 

 

For the three month period ended March 31, 2021, the Company capitalized $569,900 of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Telecommunications Management System), secure identity management technology and network operations center of which $38,500 was transferred from capital work in progress to internally developed software during the quarter. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the three month period ended March 31, 2020, the Company capitalized internally developed software costs of approximately $341,000 related to costs associated with upgrading our secure identity management technology and network operations center.

 

There were no disposals of intangible assets during the three month periods ended March 31, 2021 and 2020.

 

The aggregate amortization expense recorded for the three month periods ended March 31, 2021 and 2020 were approximately $119,000 and $125,700, respectively.

 

As of March 31, 2021, estimated annual amortization for our intangible assets for each of the next five years is approximately:

 

Remainder 2021   $ 404,925  
2022     373,043  
2023     248,061  
2024     194,570  
2025     194,570  
Thereafter     719,024  
Total   $ 2,134,193