XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (benefit)
    DECEMBER 31,  
    2020     2019  
             
Current provision            
State   $ 68,541     $ 10,000  
Foreign     6,577       38,991  
Total     75,118       48,991  
                 
Deferred provision (benefit)                
Federal     (6,651,247 )     177,049  
State     (823,822 )     189,632  
Foreign     -       (23,022 )
Total     (7,475,069 )     343,659  
                 
Income tax (benefit) provision   $ (7,399,951 )   $ 392,650  
Schedule of effective income tax rate reconciliation
    DECEMBER 31,  
    2020     2019  
             
Statutory federal income tax rate     21.0 %     21.0 %
State, net of federal benefit     7.0 %     1.5 %
Non-deductible expenses     -0.8 %     16.5 %
Change in valuation allowance     -281.2 %     -22.1 %
Foreign rate differential     -       -1.1 %
Return to accrual difference true-ups     -1.4 %     32.8 %
Other     -1.1 %     14.7 %
Deferred tax adjustment and true-up     3.4 %     -2.8 %
Combined effective tax rate     -253.1 %     60.5 %
Schedule of deferred tax assets and liabilities
    DECEMBER 31,  
    2020     2019  
Deferred tax assets:            
Net operating loss carryforwards   $ 9,711,726     $ 10,203,094  
Alternative minimum tax credit     45,650       45,650  
Share-based compensation     627,980       653,679  
Intangible amortization     473,882       481,192  
Lease liability     1,522,560       1,365,543  
Other assets     107,682       175,305  
                 
Total deferred tax assets     12,489,480       12,924,463  
Less: valuation allowance     (2,152,768 )     (10,364,787 )
Total deferred tax assets, net     10,336,712       2,559,676  
                 
Deferred tax liabilities:                
Goodwill amortization     2,786,029       2,532,650  
Depreciation     177,170       135,470  
Foreign intangible amortization     336,759       447,811  
Other liabilities     12,819       12,818  
Lease asset     1,417,856       1,299,489  
                 
Total deferred tax liabilities     4,730,633       4,428,238  
                 
Net deferred tax asset (liability)   $ 5,606,079     $ (1,868,562 )
Summary of valuation allowance
    DECEMBER 31,  
    2020     2019  
             
Beginning balance   $ (10,364,787 )   $ (10,507,891 )
Decreases (increases)     8,212,019       143,104  
                 
Ending balance   $ (2,152,768 )   $ (10,364,787 )