XML 31 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Intangibles
12 Months Ended
Dec. 31, 2020
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets

The Company’s intangible assets are comprised of purchased intangibles consisting of customer relationships, channel relationships, telecommunications software, trade names and trademarks and non-compete agreements. Intangible assets acquired in connection with a business combination are valued at fair value and amortized on a straight-line basis over the expected useful life which may range from three (3) to fifteen (15) years or more depending on the intangible asset characteristics.

 

The Company’s intangible assets also include internally developed software used in the sales and delivery of its information technology service offerings. The Company capitalizes certain internal costs related to software development to deliver its information technology services including but not limited to its Intelligent Telecommunications Management System (ITMS™), Public Key Infrastructure (PKI) and Optimiser Telecom Data Intelligence (TDI™) applications. Significant development costs are capitalized from the point of demonstrated technological feasibility until the point in time that the product is available for general release to customers. Once the product is available for general release, capitalized costs are amortized based on units sold, or on a straight-line basis generally over the expected functional life which may range from two (2) to five (5) years.

 

The following tables summarize purchased and internally developed intangible assets subject to amortization as of the periods presented below:

 

    DECEMBER 31, 2020  
                      Weighted  
                      Average  
    Gross Carrying     Accumulated     Net Book     Amortization  
    Amount     Amortization     Value     Period  
                         
Customer Relationships   $ 1,980,000     $ (1,980,000 )   $ -       8.0  
Channel Relationships     2,628,080       (1,168,036 )     1,460,044       5.0  
Internally Developed Software     1,846,194       (1,280,108 )     566,086       3.0  
Trade Name and Trademarks     290,472       (129,099 )     161,373       5.0  
                                 
    $ 6,744,746     $ (4,557,243 )   $ 2,187,503          

 

 

    DECEMBER 31, 2019  
                      Weighted  
                      Average  
    Gross Carrying     Accumulated     Net Book     Amortization  
    Amount     Amortization     Value     Period  
                         
Customer Relationships   $ 1,980,000     $ (1,980,000 )   $ -       8.0  
Channel Relationships     2,628,080       (992,830 )     1,635,250       5.0  
Internally Developed Software     1,623,122       (988,340 )     634,782       3.0  
Trade Name and Trademarks     290,472       (109,734 )     180,738       5.0  
                                 
    $ 6,521,674     $ (4,070,904 )   $ 2,450,770          

 

Purchased Intangibles

 

For the years ended December 31, 2020 and 2019, the Company did not recognize any acquisition related intangible assets.

 

For the years ended December 31, 2020 and 2019, there were no disposals or sales of purchased intangible assets.

 

Internally Developed

 

For the year ended December 31, 2020, the Company recorded capitalized software development costs of approximately $903,000 related to costs associated with upgrading the ITMS™ platform, secure identity management technology and network operations center of which $209,400 was transferred from capital work in progress to internally developed software during the year. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the year ended December 31, 2019 the Company recorded capitalized software development costs of approximately $146,000 related to costs associated with our next generation TDI™ application.

 

The aggregate amortization expense recorded was approximately $471,000 and $786,000 for the years ended December 31, 2020 and 2019, respectively.

 

As of December 31, 2020, estimated annual amortization for our intangible assets for each of the next five years is approximately:

 

2021   $ 524,025  
2022     373,043  
2023     252,728  
2024     194,570  
2025     194,570  
Thereafter     648,567  
Total   $ 2,187,503