XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

The Company has recorded goodwill of $18,555,578 as of September 30, 2020. There were no changes in the carrying amount of goodwill during the nine month period ended September 30, 2020.

 

Intangible assets consists of the following:

 

    SEPTEMBER 30, 2020  
           (Unaudited)        
                   
    Gross Carrying     Accumulated     Net Book  
    Amount     Amortization     Value  
                   
Customer Relationships   $ 1,980,000     $ (1,980,000 )   $ -  
Channel Relationships     2,628,080       (1,124,234 )     1,503,846  
Internally Developed Software     1,629,772       (1,223,512 )     406,260  
Trade Name and Trademarks     290,472       (124,258 )     166,214  
                         
    $ 6,528,324     $ (4,452,004 )   $ 2,076,320  

 

    DECEMBER 31, 2019  
                   
                   
    Gross Carrying     Accumulated     Net Book  
    Amount     Amortization     Value  
                   
Customer Relationships   $ 1,980,000     $ (1,980,000 )   $ -  
Channel Relationships     2,628,080       (992,830 )     1,635,250  
Internally Developed Software     1,623,122       (988,340 )     634,782  
Trade Name and Trademarks     290,472       (109,734 )     180,738  
                         
    $ 6,521,674     $ (4,070,904 )   $ 2,450,770  

 

For the three and nine month periods ended September 30, 2020, the Company capitalized $234,000 and $753,000, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Telecommunications Management System), secure identity management technology and network operations center. For the three and nine month periods ended September 30, 2019, the Company capitalized internally developed software costs of approximately $21,000 and $146,800, respectively, related to costs associated with our next generation TDI Optimiser™ application. There were no disposals of intangible assets during the three month periods ended September 30, 2020 and 2019.

 

The aggregate amortization expense recorded for the three month periods ended September 30, 2020 and 2019 were approximately $125,700 and $198,800, respectively. The aggregate amortization expense recorded for the nine month periods ended September 30, 2020 and 2019 were approximately $377,00 and $596,500, respectively The total weighted remaining average life of all purchased intangible assets and internally developed software costs was approximately 4.3 years and 1.0 year, respectively, at September 30, 2020.

 

As of September 30, 2020, estimated annual amortization for our intangible assets for each of the next five years is approximately:

 

Remainder of 2020   $ 77,270  
2021     333,714  
2022     202,021  
2023     194,570  
2024     194,570  
Thereafter     1,074,175  
Total   $ 2,076,320