XML 44 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (benefit)
    DECEMBER 31,  
    2019     2018  
Current provision            
State   $ 10,000     $ 10,000  
Foreign     38,991       55,113  
Total     48,991       65,113  
                 
Deferred provision (benefit)                
Federal     177,049       633,073  
State     189,632       514,220  
Foreign     (23,022 )     (19,080 )
Total     343,659       1,128,213  
                 
Income tax provision   $ 392,650     $ 1,193,326  
Schedule of effective income tax rate reconciliation
    DECEMBER 31,  
    2019     2018  
             
Statutory federal income tax rate     21.0%     21.0%
State, net of federal benefit     1.5%     -2.1%
Non-deductible expenses     16.5%     5.4%
Change in valuation allowance     -22.1%     -200.1%
Foreign rate differential     -1.1%     3.1%
Return to accrual difference true-ups     32.8%     0.6%
Other     14.7%     6.9%
Deferred tax adjustment and true-up     -2.8%     -84.1%
Combined effective tax rate     60.5%     -249.4%
Schedule of deferred tax assets and liabilities
    DECEMBER 31,  
    2019     2018  
Deferred tax assets:            
Net operating loss carryforwards   $ 10,203,094     $ 10,513,224  
Alternative minimum tax credit     45,650       45,650  
Share-based compensation     653,679       536,223  
Intangible amortization     481,192       565,013  
Other assets     241,358       423,394  
                 
Total deferred tax assets     11,624,973       12,083,504  
Less: valuation allowance     (10,364,787 )     (10,507,891 )
Total deferred tax assets, net     1,260,186       1,575,613  
                 
Deferred tax liabilities:                
Goodwill amortization     2,532,649       2,293,533  
Depreciation     135,470       345,136  
Foreign intangible amortization     447,811       447,811  
Other liabilities     12,818       12,643  
                 
Total deferred tax liabilities     3,128,748       3,099,123  
                 
Net deferred tax liability   $ (1,868,562 )   $ (1,523,510 )
Summary of valuation allowance
    DECEMBER 31,  
    2019     2018  
             
Beginning balance   $ (10,507,891 )   $ (9,550,279 )
Decreases (increases)     143,104       (957,612 )
                 
Ending balance   $ (10,364,787 )   $ (10,507,891 )