XML 36 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases

The Company entered into operating leases for corporate and operational facilities (“real estate leases”), computer hardware for datacenters and automobiles (collectively “all other leases”).

 

Real estate leases. Substantially all real estate leases have remaining terms of six (6) to nine (9) years, with additional five (5) year extensions available. All of these leases require a fixed lease payment that contains an annual lease payment escalation provision ranging from 3% to 4% per year. Certain leases contain early termination provisions that would require payment of unamortized tenant improvements, real estate broker commissions paid, and up to six (6) months of rent to compensate the landlord for early termination. The cost to exit a lease would be significant and potentially range $0.2 million to $0.8 million. The earliest any lease termination provisions could be exercised would be in 2023.

 

All other leases. Non-real estate operating leases have remaining terms of one (1) to two (2) years. All of these leases require a fixed lease payment over the entire lease term with no escalation provision. There are no early termination provisions under such arrangements.

 

The components of lease expense were as follows:

 

    YEAR ENDED  
    DECEMBER 31,  
    2019  
       
Operating lease expense   $ 212,221  
         
Finance lease expense:        
Amortization of right of use assets   $ 568,688  
Interest on finance lease liabilities     285,978  
         
Total finance lease expense   $ 854,666  

 

Operating lease expense is included in general and administrative expenses in the consolidated statement of operations. Amortization of right of use assets is include in depreciation and amortization in the consolidated statement of operations.

 

Supplemental cash flow information related to leases was as follows:

 

Cash paid for amounts included in the measurement of lease liabilities:

 

    YEAR ENDED  
    DECEMBER 31,  
    2019  
       
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 212,221  
Operating cash flows from finance leases     285,978  
Financing cash flows from finance leases     473,278  
         
Right of use assets obtained in exchange for lease obligations:        
Operating leases   $ -  
Finance leases   $ 471,919  

 

Supplemental balance sheet information related to leases was as follows:

 

    DECEMBER 31,  
    2019  
       
Operating lease right of use assets, net   $ 5,932,769  
Current portion of operating lease liabilities     599,619  
Operating lease liabilities, net of current portion     5,593,649  
         
Weighted average remaining lease term        
Operating leases     11.1  
Finance leases     1.1  
Weighted average discount rate        
Operating leases     5 %
Finance leases     5 %

 

Maturities of lease liabilities as of December 31, 2019, were as follows:

 

    Operating Leases     Finance Leases  
2020   $ 774,339     $ 121,071  
2021     794,852       6,009  
2022     815,985       -  
2023     771,833       -  
2024     791,357       -  
Thereafter     4,074,464       -  
Total undiscounted operating lease payments     8,022,830       127,080  
Less: Imputed interest     1,950,778       5,864  
Total finance lease liability   $ 6,072,052     $ 121,216  

 

As of December 31, 2019, the Company has an additional lease for office space that had not yet commenced with estimated future minimum rental commitments of approximately $1.91 million. This lease is expected to commence in 2020 with a term of up to 8 years. These undiscounted amounts are not included in the table above.