XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease cost
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
    2019     2019  
    (Unaudited)  
Operating lease expense   $ 52,043     $ 171,684  
                 
Finance lease expense:                
Amortization of right of use assets   $ 137,957     $ 415,226  
Interest on finance lease liabilities     72,567       211,905  
                 
Total finance lease expense   $ 210,524     $ 627,131  
Supplemental information related to leases

Supplemental cash flow information related to leases was as follows:

 

    NINE MONTHS ENDED  
    SEPTEMBER 30,  
    2019  
    (Unaudited)  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 171,684  
Operating cash flows from finance leases     211,905  
Financing cash flows from finance leases     356,926  
         
Right of use assets obtained in exchange for lease obligations:        
Operating leases   $ -  
Finance leases     -  

 

Supplemental balance sheet information related to leases was as follows:

 

    SEPTEMBER 30,  
    2019  
    (Unaudited)  
Operating lease right of use assets, net   $ 5,690,692  
Current portion of operating lease liabilities     499,739  
Operating lease liabilities, net of current portion     5,339,380  
         
Weighted average remaining lease term        
Operating leases     11.8  
Finance leases     1.3  
Weighted average discount rate        
Operating leases     5 %
Finance leases     5 %

 

Maturities of lease liabilities
    Operating Leases     Finance Leases  
2019   $ 657,853     $ 114,496  
2020     676,169       35,437  
2021     695,041       -  
2022     648,577       -  
2023     665,862       -  
Thereafter     4,254,715       -  
Total undiscounted operating lease payments     7,598,216       149,933  
Less: Imputed interest     1,907,394       1,636  
Total finance lease liability   $ 5,690,822     $ 148,297