XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases

The Company entered into operating leases for corporate and operational facilities (“real estate leases”), computer hardware for datacenters and automobiles (“all other leases”).

 

Real estate leases. Substantially all real estate operating leases have remaining terms of seven (7) to ten (10) years, with additional five (5) year extensions available. All of these leases require a fixed lease payment that contains an annual lease payment escalation provision ranging from 3% to 4% per year. Certain leases contain early termination provisions that would require payment of unamortized tenant improvements, real estate broker commissions paid, and up to six (6) months of rent to compensate the landlord for early termination. The cost to exit a lease would be significant and potentially range $0.2 million to $0.8 million. The earliest any lease termination provisions could be exercised would be in 2023.

 

All other leases. Non-real estate operating leases have remaining terms of two (2) to three (3) years. All of these leases require a fixed lease payment over the entire lease term with no escalation provision. There are no early termination provisions under such arrangements.

 

The components of lease expense were as follows:

 

    THREE MONTHS ENDED     SIX MONTHS ENDED  
    JUNE 30,     JUNE 30,  
    2019     2019  
    (Unaudited)  
Operating lease expense   $ 60,641     $ 119,641  
                 
Finance lease expense:                
Amortization of right of use assets   $ 138,234     $ 277,269  
Interest on finance lease liabilities     69,603       139,338  
                 
Total finance lease expense   $ 207,837     $ 416,607  

 

Operating lease expense is included in general and administrative expenses in the condensed consolidated statement of operations. Amortization of right of use assets is include in depreciation and amortization in the condensed consolidated statement of operations.

 

Supplemental cash flow information related to leases was as follows:

 

    SIX MONTHS ENDED  
    JUNE 30,  
    2019  
    (Unaudited)  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 119,641  
Operating cash flows from finance leases     139,338  
Financing cash flows from finance leases     238,675  

 

Supplemental balance sheet information related to leases was as follows:

 

    JUNE 30,  
    2019  
    (Unaudited)  
Operating lease right of use assets, net   $ 5,827,822  
Current portion of operating lease liabilities     420,932  
Operating lease liabilities, net of current portion     5,534,028  
         
Weighted average remaining lease term        
Operating leases     12.1  
Finance leases     1.6  
Weighted average discount rate        
Operating leases     5 %
Finance leases     5 %

 

Maturities of lease liabilities as of June 30, 2019, were as follows:

 

    Operating Leases     Finance Leases  
2019   $ 660,669     $ 121,332  
2020     678,849       66,456  
2021     697,578       -  
2022     715,729       -  
2023     735,573       -  
Thereafter     4,325,486       -  
Total undiscounted operating lease payments     7,813,884       187,788  
Less: Imputed interest     2,035,299       11,413  
Total finance lease liability   $ 5,778,585     $ 176,375  

 

During the six month period ended June 30, 2019, there were no new material operating leases or modifications to existing operating leases.