XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Award Programs (Tables)
3 Months Ended
Mar. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of nonvested restricted stock shares activity
    2019           2018        
NON-VESTED AWARDS   (Unaudited)         
Non-vested awards outstanding, January 1,     300,000             -        
Granted (+)     -             980,851       (2 )
Vested (-)     99,990       (1 )     -          
Non-vested awards outstanding, March 31,     200,010       (3 )     980,851       (3 )
                                 
Weighted-average remaining contractual life (in years)     1.76               1.3          
                                 
Unamortized RSA compensation expense   $ 119,573             $ 474,116          
                                 
Aggregate intrinsic value of RSAs non-vested, March 31   $ 84,004             $ 568,894          
                                 
Aggregate intrinsic value of RSAs vested, March 31   $ -             $ -          
Schedule of nonvested share activity
    2019     2018  
          Weighted           Weighted  
          Average           Average  
          Grant Date           Grant Date  
  Shares     Fair Value     Shares     Fair Value  
NON-VESTED AWARDS    (Unaudited)   
Non-vested balances, January 1,     2,067,503     $ 0.36       2,685,004     $ 0.35  
Granted (+)     25,000 (1)   $ 0.15       -(1)     $ 0.00  
Non-vested balances, March 31,     2,092,503     $ 0.35       2,685,004     $ 0.35  
Schedule of outstanding and exercercisable share activity
    2019     2018  
          Weighted           Weighted  
          Average           Average  
  Shares     Exercise Price     Shares     Exercise Price  
OUTSTANDING AND EXERCISABLE AWARDS    (Unaudited)   
Awards outstanding, January 1,     4,013,334     $ 0.58       4,173,334     $ 0.60  
Granted (+)     25,000 (1)   $ 0.41       - (1)   $ 0.00  
Exercised (-)     -     $ 0.00       50,000 (2)   $ 0.44  
Awards outstanding, March 31,     4,038,334     $ 0.58       4,123,334     $ 0.00  
                                 
Awards vested and expected to vest,                                
March 31,     3,447,184     $ 0.58       3,527,089     $ 0.60  
                                 
Awards outstanding and exercisable,                                
March 31,     1,945,831     $ 0.56       1,438,330     $ 0.62  
Schedule of share-based compensation
    THREE MONTHS ENDED  
    MARCH 31,  
    2019     2018  
    (Unaudited)  
Restricted stock compensation expense   $ 16,737     $ 49,884  
Non-qualified option stock compensation expense     72,529       74,520  
                 
Total share-based compensation before taxes   $ 89,266     $ 124,404