XML 40 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases Tables Abstract  
Lease cost
    THREE MONTHS ENDED  
    MARCH 31,  
    2019  
    (Unaudited)  
Operating lease expense   $ 59,000  
         
Finance lease expense:        
Amortization of right of use assets   $ 139,035  
Interest on finance lease liabilities     69,735  
         
Total finance lease expense   $ 208,770  
Supplemental information related to leases

Supplemental cash flow information related to leases was as follows:

 

    THREE MONTHS ENDED  
    MARCH 31,  
    2019  
    (Unaudited)  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 47,573  
Operating cash flows from finance leases     69,735  
Financing cash flows from finance leases     122,300  

 

Supplemental balance sheet information related to leases was as follows:

 

    MARCH 31,    
    2019    
    (Unaudited)
Operating lease right of use assets, net   $ 5,969,894    
Current portion of finance leases     481,562    
Finance leases, net of current portion     5,594,671    
           
Weighted average remaining lease term          
Operating leases     12.3    
Finance leases     1.8    
Weighted average discount rate          
Operating leases     5 %  
Finance leases     5 %  

 

Maturities of lease liabilities
    Operating Leases     Finance Leases  
2019   $ 681,960     $ 97,417  
2020     650,944       121,934  
2021     694,063       -  
2022     680,233       -  
2023     665,728       -  
Thereafter     4,605,847       -  
Total undiscounted operating lease payments     7,978,775       171,710  
Less: Imputed interest     2,106,613       15,280  
Total finance lease liability   $ 5,872,162     $ 204,071