XML 51 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Long Term Debt and Other Term Obligations (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt
    DECEMBER 31, 2018     DECEMBER 31, 2017  
    Current     Non-Current           Current     Non-Current        
    Portion     Portion     Total     Portion     Portion     Total  
             
Capital Lease Obligations (1)   $ 107,325     $ 122,040     $ 229,365     $ 101,591     $ 232,109     $ 333,700  
                                                 
Deferred Rent Liability (2)     46,332       73,952       120,284       70,021       78,336       148,357  
Short term installment borrowings (3)     145,931       -       145,931       133,250       -       133,250  
Total Other Term Obligations   $ 192,263     $ 73,952     $ 266,215     $ 203,271     $ 78,336     $ 281,607  
                                                 
Total Capital Leases and Other                                                
 Term Obligations   $ 299,588     $ 195,992             $ 304,862     $ 310,445          
Schedule of maturities of long-term debt
    Capital     Other Term        
    Leases     Obligations     Total  
                   
2019   $ 107,325     $ 192,263     $ 299,588  
2020     116,208       10,224       126,432  
2021     5,832       1,251       7,083  
2022     -       5,566       5,566  
2023     -       9,880       9,880  
Thereafter     -       47,031       47,031  
                         
    $ 229,365     $ 266,215     $ 495,580  
Schedule of future minimum lease payments for capital leases
2019   $ 121,421  
2020     121,421  
2021     6,042  
         
Total principal and interest payments     248,884  
Less: portion representing interest     19,519  
Present value of minimum lease payments        
under capital leases     229,365  
Less: current portion     107,325  
Capital leases, net of current portion   $ 122,040