XML 49 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of finite-lived intangible assets

 

    DECEMBER 31, 2018  
                      Weighted  
                      Average  
    Gross Carrying     Accumulated     Net Book     Amortization  
    Amount     Amortization     Value     Period  
                         
Customer Relationships   $ 1,980,000     $ (1,732,500 )   $ 247,500       8  
Channel Relationships     2,628,080       (817,625 )     1,810,455       5  
Internally Developed Software     1,476,623       (630,927 )     845,696       3  
Trade Name and Trademarks     290,472       (90,370 )     200,102       5  
                                 
    $ 6,375,175     $ (3,271,422 )   $ 3,103,753          

 

 

    DECEMBER 31, 2017  
                      Weighted  
                      Average  
    Gross Carrying     Accumulated     Net Book     Amortization  
    Amount     Amortization     Value     Period  
                         
Customer Relationships   $ 1,980,000     $ (1,485,000 )   $ 495,000       8  
Channel Relationships     2,628,080       (642,420 )     1,985,660       5  
Internally Developed Software     3,181,794       (2,246,650 )     935,144       3  
Cybersecurity Authority to Operate     444,662       (408,427 )     36,235       3  
Trade Name and Trademarks     290,472       (71,005 )     219,467       5  
                                 
    $ 8,525,008     $ (4,853,502 )   $ 3,671,506          

 

Schedule of finite-lived intangible assets, future amortization expense
Intangible Asset Type    2019     2020     2021     2022     2023     Thereafter     Total  
                                           
Customer Relationships   $ 247,500     $ -     $ -     $ -     $ -     $ -     $ 247,500  
Channel Relationships     175,205       175,205       175,205       175,205       175,205       934,430       1,810,455  
Internally Developed Software     149,002       321,961       272,197       102,535       -       -       845,696  
Trade Name and Trademarks     19,365       19,365       19,365       19,365       19,365       103,278       200,102  
                                                         
    $ 591,072     $ 516,531     $ 466,767     $ 297,105     $ 194,570     $ 1,037,708     $ 3,103,753