XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Line of Credit and Long Term Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of capital leases and other term obligations
    SEPTEMBER 30, 2018     DECEMBER 31, 2017  
    Current     Non-Current           Current     Non-Current        
    Portion     Portion     Total     Portion     Portion     Total  
    (Unaudited)     (Unaudited)  
Capital Lease Obligations (1)   $ 105,712     $ 151,037     $ 256,749     $ 101,591     $ 232,109     $ 333,700  
                                                 
Deferred Rent Liability (2)     45,043       64,006       109,049       70,021       78,336       148,357  
Short term installment borrowings (3)     62,066       -       62,066       133,250       -       133,250  
Total Other Term Obligations   $ 107,109     $ 64,006     $ 171,115     $ 203,271     $ 78,336     $ 281,607  
                                                 
Total Capital Leases and Other                                                
 Term Obligations   $ 212,821     $ 215,043             $ 304,862     $ 310,445          

 

(1) As more fully described in Note 7, the Company entered into capital leases to acquire computer hardware and software for its client facing infrastructure and two automobiles that expire between 2020 and 2021.

 

(2) The Company has two long term building lease obligations that contain fixed rent escalations and rent abatements. The Company has recognized a deferred rent liability related to the difference between actual cash rent paid and rent recognized for financial reporting purposes.

 

(3) The Company annually finances the cost of its commercial liability insurance premiums for a period of less than 12 months.

Schedule of future minimum lease payments for capital leases
2018   $ 121,951  
2019     121,951  
2020     36,432  
         
Total principal and interest payments     280,334  
Less: portion representing interest     23,585  
Present value of minimum lease payments        
under capital leases     256,749  
Less: current portion     105,712  
Capital leases, net of current portion   $ 151,037