XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Line of Credit and Long Term Debt (Tables)
6 Months Ended
Jun. 30, 2018
Line of Credit and Long Term Debt [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Long-term debt consisted of the following:
 
 
 
JUNE 30, 2018
 
 
DECEMBER 31, 2017
 
 
 
Current
 
 
Non-Current
 
 
 
 
 
Current
 
 
Non-Current
 
 
 
 
 
 
Portion
 
 
Portion
 
 
Total
 
 
Portion
 
 
Portion
 
 
Total
 
 
 
(Unaudited)
 
 
(Unaudited)
 
Capital Lease Obligations (1)
 
$
96,762
 
 
$
185,047
 
 
$
281,809
 
 
$
101,591
 
 
$
232,109
 
 
$
333,700
 
Total Long-Term Debt
 
$
96,762
 
 
$
185,047
 
 
$
281,809
 
 
$
101,591
 
 
$
232,109
 
 
$
333,700
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred Rent Liability (2)
 
 
63,651
 
 
 
65,697
 
 
 
129,348
 
 
 
70,021
 
 
 
78,336
 
 
 
148,357
 
Short term installment borrowings (3)
 
 
34,628
 
 
 
-
 
 
 
34,628
 
 
 
133,250
 
 
 
-
 
 
 
133,250
 
Total Other Term Obligations
 
$
98,279
 
 
$
65,697
 
 
$
163,976
 
 
$
203,271
 
 
$
78,336
 
 
$
281,607
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-Term Debt and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Obligations
 
$
195,041
 
 
$
250,744
 
 
 
 
 
 
$
304,862
 
 
$
310,445
 
 
 
 
 
 
(1) As more fully described in Note 5, the Company entered into capital leases to acquire computer hardware and software for its customer facing infrastructure and two automobiles that expire between 2020 and 2021.
 
(2) The Company has two long term building lease obligations that contain fixed rent escalations and rent abatements. The Company has recognized a deferred rent liability related to the difference between actual cash rent paid and rent recognized for financial reporting purposes.
 
(3) The Company annually finances the cost of its commercial liability insurance premiums for a period of less than 12 months.
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
Minimum lease payments required under capital leases range from $695 to $8,900, respectively, and these leases expire in March 2020. The following sets forth the Company’s future minimum payment obligations under these capital lease agreements for fiscal years ending June 30:
 
2018
 
$
122,272
 
2019
 
 
122,272
 
2020
 
 
65,943
 
 
 
 
 
 
Total principal and interest payments
 
 
310,487
 
Less: portion representing interest
 
 
28,678
 
Present value of minimum lease payments
 
 
 
 
under capital lease agreements
 
 
281,809
 
Less: current portion
 
 
96,762
 
Capital lease obligations, net of current portion
 
$
185,047