XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Line of Credit and Long Term Debt (Tables)
3 Months Ended
Mar. 31, 2018
Line of Credit and Long Term Debt [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Long-term debt consisted of the following:
 
 
 
MARCH 31, 2018
 
DECEMBER 31, 2017
 
 
 
Current
 
Non-Current
 
 
 
 
Current
 
Non-Current
 
 
 
 
 
 
Portion
 
Portion
 
Total
 
Portion
 
Portion
 
Total
 
 
 
(Unaudited)
 
Capital Lease Obligations (1)
 
$
103,172
 
$
207,860
 
$
311,032
 
$
101,591
 
$
232,109
 
$
333,700
 
Total Long Term Debt
 
$
103,172
 
$
207,860
 
$
311,032
 
$
101,591
 
$
232,109
 
$
333,700
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred Rent Liability (2)
 
 
73,223
 
 
65,630
 
 
138,853
 
 
70,021
 
 
78,336
 
 
148,357
 
Short term installment borrowings (3)
 
 
76,446
 
 
-
 
 
76,446
 
 
133,250
 
 
-
 
 
133,250
 
Total Other Term Obligations
 
$
149,669
 
$
65,630
 
$
215,299
 
$
203,271
 
$
78,336
 
$
281,607
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long Term Debt and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Obligations
 
$
252,841
 
$
273,490
 
 
 
 
$
304,862
 
$
310,445
 
 
 
 
 
(1) As more fully described in Note 7, the Company entered into capital leases to acquire computer hardware and software for its client facing infrastructure and two automobiles that expire between 2020 and 2021.
 
(2) The Company has two significant long term building lease obligations that contain fixed rent escalations and rent abatements. The Company has recognized a deferred rent liability related to the difference between actual cash rent paid and rent recognized for financial reporting purposes.
 
(3) The Company annually finances the cost of its commercial liability insurance premiums for a period of less than 12 months.
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
Minimum lease payments required under capital leases range from $695 to $8,900, respectively, and these leases expire in March 2020. The following sets forth the Company’s future minimum payment obligations under these capital lease agreements for fiscal years ending March 31 (Unaudited):
 
2018
 
$
123,747
 
2019
 
 
123,747
 
2020
 
 
99,600
 
 
 
 
 
 
Total principal and interest payments
 
 
347,094
 
Less: portion representing interest
 
 
36,062
 
Present value of minimum lease payments under capital lease agreements
 
 
311,032
 
Less: current portion
 
 
103,172
 
Capital lease obligations, net of current portion
 
$
207,860