XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Award Programs (Tables)
6 Months Ended
Jun. 30, 2017
Stock Options and Award Programs [Abstract]  
Nonvested Restricted Stock Shares Activity [Table Text Block]
A summary of RSA activity as of June 30, 2017 and 2016, and changes during six month periods ended June 30, 2017 and 2016 are set forth below:
 
 
 
2017
 
2016
 
 
 
(Unaudited)
 
NON-VESTED AWARDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-vested awards outstanding, January 1,
 
 
250,000
 
 
500,000
 
Granted (+)
 
 
300,000
 
 
-
 
Cancelled (-)
 
 
150,000
 
 
-
 
Vested (-)
 
 
275,000
 
 
250,000
 
Non-vested awards outstanding, June 30,
 
 
125,000
 
 
250,000
 
 
 
 
 
 
 
 
 
Weighted-average remaining contractual life (in years)
 
 
0.4
 
 
1.5
 
 
 
 
 
 
 
 
 
Unamortized RSA compensation expense
 
$
8,300
 
$
61,700
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value of RSAs non-vested, June 30
 
$
57,500
 
$
147,500
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value of RSAs vested during the quarter
 
$
177,750
 
$
185,000
 
Schedule Of Share-Based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activity as of June 30, 2017 and 2016, and changes during six month periods ended June 30, 2017 and 2016 are set forth below:
 
 
 
2017
 
2016
 
 
 
 
 
 
Weighted
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
 
 
Grant Date
 
 
 
 
Grant Date
 
NON-VESTED AWARDS
 
Shares
 
Fair Value
 
Shares
 
Fair Value
 
 
 
(Unaudited)
 
Non-vested balances, January 1,
 
 
920,000
 
$
0.59
 
 
841,672
 
$
0.80
 
Granted (+)
 
 
850,000
 
$
0.47
 
 
650,000
 
$
0.40
 
Cancelled (-)
 
 
600,000
 
$
0.54
 
 
25,000
 
$
0.72
 
Vested (-)
 
 
110,000
 
$
0.69
 
 
534,172
 
$
0.69
 
Non-vested balances, June 30,
 
 
1,060,000
 
$
0.54
 
 
932,500
 
$
0.59
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable [Table Text Block]
 
 
2017
 
2016
 
 
 
 
 
 
Weighted
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
 
Average
 
OUTSTANDING AND EXERCISABLE AWARDS
 
Shares
 
Exercise Price
 
Shares
 
Exercise Price
 
 
 
(Unaudited)
 
Awards outstanding, January 1,
 
 
2,090,668
 
$
0.86
 
 
1,857,668
 
$
0.91
 
Granted (+)
 
 
850,000
 
$
0.71
 
 
650,000
 
$
0.70
 
Cancelled (-)
 
 
1,023,334
 
$
0.91
 
 
317,000
 
$
0.80
 
Exercised (-)
 
 
30,000
 
$
0.57
 
 
-
 
 
-
 
Awards outstanding, June 30,
 
 
1,887,334
 
$
0.76
 
 
2,190,668
 
$
0.86
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Awards vested and expected to vest, June 30,
 
 
1,763,594
 
$
0.77
 
 
2,064,739
 
$
0.87
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Awards outstanding and exercisable, June 30,
 
 
887,334
 
$
0.75
 
 
1,258,168
 
$
0.82
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following table sets forth the composition of stock compensation expense included in general and administrative expense for the periods then ended:
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
 
 
JUNE 30,
 
JUNE 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
(Unaudited)
 
Restricted stock compensation expense
 
$
129,267
 
$
21,786
 
$
151,321
 
$
43,572
 
Non-qualified stock compensation expense
 
 
4,795
 
 
26,661
 
 
67,758
 
 
92,754
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total share-based compensation before taxes
 
$
134,062
 
$
48,447
 
$
219,079
 
$
136,326