XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Award Programs (Tables)
3 Months Ended
Mar. 31, 2017
Stock Options and Award Programs [Abstract]  
Nonvested Restricted Stock Shares Activity [Table Text Block]
A summary of RSA activity as of March 31, 2017 and 2016, and changes during three month periods ended March 31, 2017 and 2016 are set forth below:
   
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
NON-VESTED AWARDS
 
(Unaudited)
 
 
 
 
 
 
 
 
 
Non-vested awards outstanding, January 1,
 
 
250,000
 
 
500,000
 
Granted (+)
 
 
300,000
 
 
-
 
Vested (-)
 
 
125,000
 
 
250,000
 
Non-vested awards outstanding, March 31,
 
 
425,000
 
 
250,000
 
 
 
 
 
 
 
 
 
Weighted-average remaining contractual life (in years)
 
 
2.8
 
 
1.7
 
 
 
 
 
 
 
 
 
Unamortized RSA compensation expense
 
$
243,188
 
$
72,619
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value of RSAs non-vested, March 31
 
$
191,250
 
$
150,000
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value of RSAs vested during the quarter
 
$
108,750
 
$
185,000
 
Schedule Of Share-Based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activity as of March 31, 2017 and 2016, and changes during three month periods ended March 31, 2017 and 2016 are set forth below:
 
 
 
2017
 
2016
 
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
 
Average
 
 
 
Average
 
 
 
 
 
Grant Date
 
 
 
Grant Date
 
NON-VESTED AWARDS
 
Shares
 
Fair Value
 
Shares
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
Non-vested balances, January 1,
 
 
920,000
 
$
0.59
 
 
841,672
 
$
0.80
 
Granted (+)
 
 
600,000
 
$
0.48
 
 
50,000
 
$
0.39
 
Cancelled (-)
 
 
60,000
 
$
0.68
 
 
-
 
$
-
 
Vested (-)
 
 
-
 
 
 
 
 
439,172
 
$
0.65
 
Non-vested balances, March 31,
 
 
1,460,000
 
$
0.54
 
 
452,500
 
$
0.90
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable [Table Text Block]
 
 
2017
 
2016
 
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
 
Average
 
 
 
Average
 
OUTSTANDING AND EXERCISABLE AWARDS
 
Shares
 
Exercise Price
 
Shares
 
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
Awards outstanding, January 1,
 
 
2,090,668
 
$
0.86
 
 
1,857,668
 
$
0.91
 
Granted (+)
 
 
600,000
 
$
0.82
 
 
50,000
 
$
0.68
 
Cancelled (-)
 
 
70,000
 
$
0.79
 
 
292,000
 
$
0.74
 
Exercised (-)
 
 
30,000
 
$
0.57
 
 
-
 
$
-
 
Awards outstanding, March 31,
 
 
2,590,668
 
$
0.85
 
 
1,615,668
 
$
0.94
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Awards vested and expected to vest, March 31,
 
 
2,392,908
 
$
0.85
 
 
1,608,449
 
$
0.94
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Awards outstanding and exercisable, March 31,
 
 
1,130,668
 
$
0.82
 
 
1,163,168
 
$
0.77
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following table sets forth the composition of stock compensation expense included in general and administrative expense for the periods then ended:
 
 
 
THREE MONTHS ENDED
 
 
 
MARCH 31,
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
Restricted stock compensation expense
 
$
22,054
 
$
21,786
 
Non-qualified stock compensation expense
 
 
62,963
 
 
66,093
 
 
 
 
 
 
 
 
 
Total share-based compensation before taxes
 
$
85,017
 
$
87,879