XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The Company’s intangible assets also include internally developed software used in the sales and delivery of its information technology service offerings. The following table summarizes purchased and internally developed intangible assets subject to amortization as follows:
 
 
 
DECEMBER 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Gross Carrying
 
Accumulated
 
Net Book
 
Amortization
 
 
 
Amount
 
Amortization
 
Value
 
Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Relationships
 
$
1,980,000
 
$
(990,000)
 
$
990,000
 
 
5.5
 
Channel Relationships
 
 
3,168,080
 
 
(724,009)
 
 
2,444,071
 
 
13.5
 
Telecommunications Software
 
 
2,593,936
 
 
(1,409,268)
 
 
1,184,668
 
 
2.7
 
Cybersecurity Software
 
 
325,138
 
 
(114,551)
 
 
210,587
 
 
3.0
 
Trade Name and Trademarks
 
 
360,472
 
 
(88,275)
 
 
272,197
 
 
9.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
8,427,626
 
$
(3,326,103)
 
$
5,101,523
 
 
 
 
 
 
 
DECEMBER 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Gross Carrying
 
Accumulated
 
Net Book
 
Amortization
 
 
 
Amount
 
Amortization
 
Value
 
Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Relationships
 
$
2,890,000
 
$
(1,652,500)
 
$
1,237,500
 
 
5.5
 
Channel Relationships
 
 
3,168,080
 
 
(440,804)
 
 
2,727,276
 
 
13.5
 
Telecommunications Software
 
 
3,113,936
 
 
(1,528,374)
 
 
1,585,562
 
 
2.7
 
Cybersecurity Software
 
 
271,219
 
 
(134,377)
 
 
136,842
 
 
3.0
 
Trade Name and Trademarks
 
 
515,472
 
 
(209,660)
 
 
305,812
 
 
9.0
 
Non-Compete Agreements
 
 
780,000
 
 
(780,000)
 
 
-
 
 
5.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,738,707
 
$
(4,745,715)
 
$
5,992,992
 
 
 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
The following table summarizes reflects estimated future amortization for purchased intangible assets for fiscal years ending December 31:
 
2016
 
$
1,067,676
 
2017
 
 
903,293
 
2018
 
 
551,845
 
2019
 
 
515,630
 
2020
 
 
268,131
 
Thereafter
 
 
1,794,948
 
 
 
 
 
 
Total
 
$
5,101,523