XML 28 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets
12 Months Ended
Dec. 31, 2015
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets Disclosure [Text Block]
7.
Intangible Assets
 
The Company’s intangible assets are comprised of purchased intangibles consisting of customer relationships, channel relationships, telecommunications software, trade names and trademarks and non-compete agreements. The Company’s intangible assets also include internally developed software used in the sales and delivery of its information technology service offerings. The following table summarizes purchased and internally developed intangible assets subject to amortization as follows:
 
 
 
DECEMBER 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Gross Carrying
 
Accumulated
 
Net Book
 
Amortization
 
 
 
Amount
 
Amortization
 
Value
 
Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Relationships
 
$
1,980,000
 
$
(990,000)
 
$
990,000
 
 
5.5
 
Channel Relationships
 
 
3,168,080
 
 
(724,009)
 
 
2,444,071
 
 
13.5
 
Telecommunications Software
 
 
2,593,936
 
 
(1,409,268)
 
 
1,184,668
 
 
2.7
 
Cybersecurity Software
 
 
325,138
 
 
(114,551)
 
 
210,587
 
 
3.0
 
Trade Name and Trademarks
 
 
360,472
 
 
(88,275)
 
 
272,197
 
 
9.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
8,427,626
 
$
(3,326,103)
 
$
5,101,523
 
 
 
 
 
 
 
DECEMBER 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Gross Carrying
 
Accumulated
 
Net Book
 
Amortization
 
 
 
Amount
 
Amortization
 
Value
 
Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Relationships
 
$
2,890,000
 
$
(1,652,500)
 
$
1,237,500
 
 
5.5
 
Channel Relationships
 
 
3,168,080
 
 
(440,804)
 
 
2,727,276
 
 
13.5
 
Telecommunications Software
 
 
3,113,936
 
 
(1,528,374)
 
 
1,585,562
 
 
2.7
 
Cybersecurity Software
 
 
271,219
 
 
(134,377)
 
 
136,842
 
 
3.0
 
Trade Name and Trademarks
 
 
515,472
 
 
(209,660)
 
 
305,812
 
 
9.0
 
Non-Compete Agreements
 
 
780,000
 
 
(780,000)
 
 
-
 
 
5.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,738,707
 
$
(4,745,715)
 
$
5,992,992
 
 
 
 
 
Purchased Intangibles
 
For the years ended December 31, 2015 and 2013, the Company did not recognize any acquisition related intangible assets. For the year ended December 31, 2014, the Company completed the acquisition of SCL and recognized intangible assets totaling approximately $3,582,500.
 
For the year ended December 31, 2015 the Company disposed of fully amortized purchased intangible assets with a historical cost and accumulated amortization of approximately $2.5 million, respectively. For the years ended December 31, 2014 and 2013, the Company did not dispose of any intangible assets. See Note 3 for additional information about the fair value adjustments recorded to intangible assets in connection with these business combinations.
 
Internally Developed
 
For the years ended December 31, 2015 and 2014 the Company recorded capitalized software costs related to our Cybersecurity software totaling approximately $186,300 and $138,800, respectively. For the years ended December 31, 2015, 2014 and 2013, the Company did not dispose of any internally developed intangible assets.
 
The total weighted average remaining life of purchased and internally developed intangible assets is approximately 5.4 years and 1.2 years, respectively, at December 31, 2015.
 
The following table summarizes reflects estimated future amortization for purchased intangible assets for fiscal years ending December 31:
 
2016
 
$
1,067,676
 
2017
 
 
903,293
 
2018
 
 
551,845
 
2019
 
 
515,630
 
2020
 
 
268,131
 
Thereafter
 
 
1,794,948
 
 
 
 
 
 
Total
 
$
5,101,523
 
 
The aggregate amortization expense recorded was approximately $1,077,800, $1,341,548 and $1,356,000 for the years ended December 31, 2015, 2014 and 2013, respectively.