XML 41 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma condensed consolidated statements of operations of WidePoint for the three and six month periods ended June 30, 2014 have been prepared as if the acquisition of SCL had occurred at January 1, 2014:
 
 
 
THREE
 
 
SIX
 
 
 
MONTHS ENDED
 
 
MONTHS ENDED
 
 
 
JUNE 30,
 
 
JUNE 30,
 
 
 
2014
 
 
2014
 
 
 
(a)
 
 
(a)
 
 
 
(Unaudited)
 
Revenues, net
 
$
12,871,000
 
 
$
23,930,000
 
Net (loss) income
 
$
(943,000)
(b)
 
$
(1,741,000)
 
Basic (loss) earnings per share
 
$
(0.013)
 
 
$
(0.025)
 
Diluted (loss) earnings per share
 
$
(0.013)
 
 
$
(0.025)
 
 
(a) To reflect on a pro forma basis unaudited consolidated financial information for the three and six month periods ended June 30, 2014 for WidePoint. The unaudited financial information presented herein were derived from historical internally prepared financial statements for SCL and WidePoint’s Form 10-Q quarterly unaudited financial statements. SCL’s financial statements are prepared in accordance with Irish GAAP, as such additional adjustments were made to convert SCL Irish GAAP presentation to a US GAAP presentation to align with WidePoint’s accounting policies. SCL’s reporting currency unit is the Euro. SCL’s US GAAP unaudited historical statement of operations for the three and six month period ended June 30, 2014 were translated into WidePoint’s reporting currency using an average USD/EURO rate of $1.3715 and $1.3709, respectively.
 
(b) As more fully described above under “purchase consideration”, in conjunction with the share sale and purchase agreement with SCL, WidePoint issued a subordinated unsecured loan Note in the principal amount of $1.0 million. Pro forma interest expense was calculated for this Contingent Note under the assumption that the probability of failing to generate adequate gross revenues is considered remote at this time based on projection available at the time of the transaction. Pro forma interest expense adjustments included for each of the three and six month period ended June 30, 2014 was approximately $7,500 and $15,000, respectively.