XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net (loss) income $ (8,400,626)us-gaap_NetIncomeLoss $ (1,694,785)us-gaap_NetIncomeLoss $ 832,301us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income tax expense 3,693,521us-gaap_DeferredIncomeTaxExpenseBenefit 113,491us-gaap_DeferredIncomeTaxExpenseBenefit (81,823)us-gaap_DeferredIncomeTaxExpenseBenefit
Depreciation expense 496,908us-gaap_Depreciation 395,358us-gaap_Depreciation 400,154us-gaap_Depreciation
Provision for doubtful accounts 37,735us-gaap_ProvisionForDoubtfulAccounts 75,389us-gaap_ProvisionForDoubtfulAccounts 25,070us-gaap_ProvisionForDoubtfulAccounts
Inventory write-downs 5,408us-gaap_InventoryWriteDown 199,992us-gaap_InventoryWriteDown 52,056us-gaap_InventoryWriteDown
Amortization of intangibles 1,341,548us-gaap_CostOfServicesAmortization 1,355,970us-gaap_CostOfServicesAmortization 1,392,423us-gaap_CostOfServicesAmortization
Amortization of deferred financing costs 7,880us-gaap_AmortizationOfFinancingCosts 8,728us-gaap_AmortizationOfFinancingCosts 3,088us-gaap_AmortizationOfFinancingCosts
Share-based compensation expense 324,281us-gaap_AllocatedShareBasedCompensationExpense 227,035us-gaap_AllocatedShareBasedCompensationExpense 217,611us-gaap_AllocatedShareBasedCompensationExpense
Gain on change in fair value of contingent obligation 0wyy_ChangeInFairValueOfContingentPromissoryNote [1] (1,250,000)wyy_ChangeInFairValueOfContingentPromissoryNote [1] (900,000)wyy_ChangeInFairValueOfContingentPromissoryNote [1]
Loss on disposal of equipment (2,556)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 667us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in assets and liabilities:      
Accounts receivable and unbilled receivables (3,810,821)wyy_IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable 652,997wyy_IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable 570,883wyy_IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable
Inventories 66,630us-gaap_IncreaseDecreaseInInventories 25,590us-gaap_IncreaseDecreaseInInventories (170,984)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 317,500us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (51,555)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 132,481us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets excluding deferred financing costs (41,828)us-gaap_IncreaseDecreaseInOtherOperatingAssets (52,656)us-gaap_IncreaseDecreaseInOtherOperatingAssets 10,735us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses 3,862,824us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,438,975)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,155,681)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income tax (payable) receivable (442,456)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 355,794us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (138,575)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue and other liabilities (43,494)us-gaap_IncreaseDecreaseInOtherDeferredLiability (75,481)us-gaap_IncreaseDecreaseInOtherDeferredLiability (189,656)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash used in operating activities (2,587,546)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,153,108)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,000,750us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from settlement of net working capital requirement 33,188wyy_Proceedsfromsettlementofnetworkingcapitalrequirement 0wyy_Proceedsfromsettlementofnetworkingcapitalrequirement 76,539wyy_Proceedsfromsettlementofnetworkingcapitalrequirement
Purchase of property and equipment (262,737)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (512,986)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (316,833)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Software development costs (138,781)us-gaap_PaymentsToDevelopSoftware 0us-gaap_PaymentsToDevelopSoftware (132,437)us-gaap_PaymentsToDevelopSoftware
Business combination, net of cash acquired (4,079,628)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the sale of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (4,447,958)us-gaap_NetCashProvidedByUsedInInvestingActivities (512,986)us-gaap_NetCashProvidedByUsedInInvestingActivities (372,731)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Advances on bank line of credit 11,973,106us-gaap_ProceedsFromLinesOfCredit 1,989,259us-gaap_ProceedsFromLinesOfCredit 3,031,063us-gaap_ProceedsFromLinesOfCredit
Repayments of bank line of credit advances (12,889,769)wyy_PrincipalRepaymentsOfBankLineOfCredit (1,072,596)wyy_PrincipalRepaymentsOfBankLineOfCredit (3,031,063)wyy_PrincipalRepaymentsOfBankLineOfCredit
Issuance of long term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal repayments of long term debt (1,148,131)us-gaap_RepaymentsOfLongTermDebt (1,111,526)us-gaap_RepaymentsOfLongTermDebt (794,988)us-gaap_RepaymentsOfLongTermDebt
Principal repayments under capital lease obligations (52,278)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (42,878)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (53,963)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Debt issuance costs (8,000)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (8,000)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from public stock offering, net of offering costs 22,024,760us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from exercise of stock options 462,218us-gaap_ProceedsFromStockOptionsExercised 46,221us-gaap_ProceedsFromStockOptionsExercised 51,203us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 20,361,906us-gaap_NetCashProvidedByUsedInFinancingActivities (191,520)us-gaap_NetCashProvidedByUsedInFinancingActivities (805,748)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net effect of exchange rate on cash and equivalents (171,703)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET INCREASE (DECREASE) IN CASH 13,154,699us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,857,614)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (177,729)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, beginning of period 0us-gaap_CashAndCashEquivalentsAtCarryingValue 1,857,614us-gaap_CashAndCashEquivalentsAtCarryingValue 2,035,343us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, end of period 13,154,699us-gaap_CashAndCashEquivalentsAtCarryingValue 0us-gaap_CashAndCashEquivalentsAtCarryingValue 1,857,614us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 167,899us-gaap_InterestPaidNet 205,762us-gaap_InterestPaidNet 216,824us-gaap_InterestPaidNet
Cash paid for income taxes 125,036us-gaap_IncomeTaxesPaid 10,774us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
NONCASH INVESTING AND FINANCING ACTIVITIES      
Subordinated unsecured seller financed note payable issued as consideration in the acquisition of Soft-ex Communications Ltd. 1,000,000us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 [2] 0us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 [2] 0us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 [2]
Insurance policies financed by short term notes payable 181,068us-gaap_NotesIssued1 163,889us-gaap_NotesIssued1 150,793us-gaap_NotesIssued1
Acquisition of assets under capital lease obligation $ 0wyy_Acquisitionofassetsundercapitalleasearrangemen $ 0wyy_Acquisitionofassetsundercapitalleasearrangemen $ 176,177wyy_Acquisitionofassetsundercapitalleasearrangemen
[1] Management determined the fair value of its AGS contingent obligation based on a probability weighted discounted cash flow valuation technique. The potential probability for payout of contingent consideration is considered remote during the year ended December 31, 2013. On April 15, 2014, the Company formally cancelled the contingent seller financed promissory note.
[2] Management determined the fair value of its SCL contingent obligation based on a probability weighted discounted cash flow valuation technique. The potential probability of not paying out contingent consideration is considered remote. Contingent consideration has been classified as short term and included in the caption "current portion of long term debt" on the consolidated balance sheet at December 31, 2014.