XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 3,079,485 $ 0
Accounts receivable, net of allowance for doubtful accounts of $101,157 and $30,038 in 2014 and 2013, respectively 8,859,476 7,612,400
Unbilled accounts receivable 3,416,224 1,561,030
Inventories 39,084 61,338
Prepaid expenses and other assets 414,841 533,944
Income taxes receivable 0 763
Total current assets 15,809,110 9,769,475
NONCURRENT ASSETS    
Property and equipment, net 1,710,790 1,545,951
Intangibles, net 3,728,542 3,613,271
Goodwill 20,838,927 16,618,467
Deferred income tax asset, net of current 699,350 4,407,630
Deposits and other assets 122,950 120,046
TOTAL ASSETS 42,909,669 36,074,840
CURRENT LIABILITIES    
Line of credit advance 392,222 916,663
Short term note payable 45,420 119,336
Accounts payable 6,071,801 3,228,586
Accrued expenses 3,911,505 4,407,286
Deferred revenue 754,294 40,911
Income taxes payable 107,567 217,982
Deferred income taxes 700,743 700,743
Current portion of long-term debt 2,174,722 1,150,455
Current portion of deferred rent 2,169 78,525
Current portion of capital lease obligations 48,011 45,125
Total current liabilities 14,208,454 10,905,612
NONCURRENT LIABILITIES    
Long-term debt, net of current portion 1,544,376 2,509,492
Capital lease obligation, net of current portion 83,145 57,119
Deferred rent, net of current portion 155,418 2,421
Deferred revenue 63,135 82,494
Deposits and other liabilities 1,964 1,964
Total liabilities 16,056,492 13,559,102
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 2,045,714 shares issued and none outstanding 0 0
Common stock, $0.001 par value; 110,000,000 shares authorized; 73,425,328 and 63,907,357 shares issued and outstanding, respectively 73,425 63,907
Additional paid-in capital 81,800,617 69,867,491
Accumulated other comprehensive (loss) (107,572) 0
Accumulated deficit (54,913,293) (47,415,660)
Total stockholders' equity 26,853,177 22,515,738
Total liabilities and stockholders' equity $ 42,909,669 $ 36,074,840