XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash and cash equivalents    $ 1,857,614
Accounts receivable, net of allowance for doubtful accounts of $30,038 and $76,886 in 2013 and 2012, respectively 7,612,400 6,932,366
Unbilled accounts receivable 1,561,030 2,969,450
Inventories 61,338 286,920
Prepaid expenses and other assets 533,944 482,389
Income taxes receivable 763 138,575
Deferred income taxes    473,430
Total current assets 9,769,475 13,140,744
NONCURRENT ASSETS    
Property and equipment, net 1,545,951 1,428,323
Intangibles, net 3,613,271 4,969,241
Goodwill 16,618,467 16,618,467
Deferred income tax asset, net of current 4,407,630 3,346,948
Deposits and other assets 120,046 76,118
TOTAL ASSETS 36,074,840 39,579,841
CURRENT LIABILITIES    
Line of credit advance 916,663   
Short term note payable 119,336 113,018
Accounts payable 3,228,586 5,555,419
Accrued expenses 4,407,286 3,539,710
Deferred revenue 40,911 173,655
Income taxes payable 217,982   
Deferred income taxes 700,743   
Current portion of long-term debt 1,150,455 1,102,741
Current portion of deferred rent 78,525 51,196
Current portion of capital lease obligations 45,125 42,878
Total current liabilities 10,905,612 10,578,617
NONCURRENT LIABILITIES    
Long-term debt, net of current portion 2,509,492 4,918,732
Capital lease obligation, net of current portion 57,119 102,244
Deferred rent, net of current portion 2,421 15,786
Deferred revenue 82,494 25,231
Deposits and other liabilities 1,964 1,964
Total liabilities 13,559,102 15,642,574
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 2,045,714 shares issued and none outstanding      
Common stock, $0.001 par value; 110,000,000 shares authorized; 63,907,357 and 63,751,857 shares issued and outstanding, respectively 63,907 63,752
Additional paid-in capital 69,867,491 69,594,390
Accumulated deficit (47,415,660) (45,720,875)
Total stockholders' equity 22,515,738 23,937,267
Total liabilities and stockholders' equity $ 36,074,840 $ 39,579,841