XML 76 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
12 Months Ended
Dec. 31, 2013
Intangible Assets [Abstract]  
Intangible Assets
  7. Intangible Assets

 

The Company has material intangible assets consisting of purchased intangibles and internally developed software used in the conduct of business. The following table summarizes purchased and internally developed intangible assets subject to amortization as follows:

 

    DECEMBER 31, 2013
                      Weighted
                      Average
    Gross Carrying     Accumulated     Net Book     Amortization
    Amount     Amortization     Value     Period
                       
Customer Relationships   $ 2,890,000     $ (1,405,000 )   $ 1,485,000     6.0
Channel Relationships     540,000       (216,000 )     324,000     4.0
Telecommunications Software     2,450,000       (1,089,667 )     1,360,333     4.0
Cybersecurity Software     669,171       (530,486 )     138,685     2.0
Trade Name and Trademarks     225,000       (179,750 )     45,250     1.0
Non-Compete Agreements     780,000       (519,997 )     260,003     2.0
                             
    $ 7,554,171     $ (3,940,900 )   $ 3,613,271      

  

For the year ended December 31, 2013 there were no acquisitions or disposals of intangible assets. For the year ended December 31, 2013, the Company did not complete any business combinations or purchase intangible assets from a third party.

 

    DECEMBER 31, 2012
                      Weighted
                      Average
    Gross Carrying     Accumulated     Net Book     Amortization
    Amount     Amortization     Value     Period
                       
Customer Relationships   $ 2,890,000     $ (1,005,835 )   $ 1,884,165     7.0
Channel Relationships     540,000       (108,000 )     432,000     5.0
Telecommunications Software     2,450,000       (700,000 )     1,750,000     5.0
Cybersecurity Software     669,171       (348,344 )     320,827     3.0
Trade Name and Trademarks     225,000       (22,750 )     202,250     2.0
Non-Compete Agreements     780,000       (400,001 )     379,999     3.0
                             
    $ 7,554,171     $ (2,584,930 )   $ 4,969,241      

 

During the year ended December 31, 2012, the Company completed its determination of the fair value of intangibles acquired in connection with a business combination, increased the value of identified intangible assets from $4,492,428 to $5,320,000 as of December 31, 2012 and increased the useful lives of acquired intangibles from provisional estimates. See Note 3 for additional information about the fair value adjustments recorded to intangible assets in connection with this business combination.

 

For the year ended December 31, 2012, the Company recorded capitalized software costs related to our Cybersecurity software totaling approximately $132,000. For the year ended December 31, 2012 there were disposals of fully amortized customer relationships, telecommunications software and cybersecurity software intangibles with gross historical cost and accumulated amortization of approximately $1.1 million, $0.5 million and $1.2 million, respectively. The total weighted average life of purchased and internally developed intangible assets is approximately 6.0 years and 2.0 years, respectively, at December 31, 2013.

 

The following table summarizes reflects estimated future amortization for purchased intangible assets for fiscal years ending December 31:

 

2014   $ 1,120,385  
2015     737,552  
2016     691,167  
2017     569,167  
2018     247,500  
Thereafter     247,500  
         
Total   $ 3,613,271  

 

The aggregate amortization expense recorded was approximately $1,356,000 and $1,392,400 for the years ended December 31, 2013 and 2012, respectively.