XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Measurements [Abstract]  
Fair Value Measurements
3. Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company's principal or, in the absence of a principal, most advantageous market for the specific asset or liability. GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

 

  Level 1 -  Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.

 

  Level 2 -  Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

 

  § Quoted prices for similar assets or liabilities in active markets

 

  § Quoted prices for identical or similar assets or liabilities in markets that are not active

 

  § Inputs other than quoted prices that are observable for the asset or liability

 

  § Inputs that are derived principally from or corroborated by observable market data by correlation or other means

 

  Level 3 -  Inputs that are unobservable and reflect the Company's own assumptions about the assumptions market participants would likely use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

 

The Company monitors applicable market conditions and evaluates the fair value hierarchy levels as they pertain to the Company at least quarterly. For any transfers in and out of the levels of the fair value hierarchy, the Company elects to disclose the fair value measurement at the beginning of the reporting period during which the transfer occurred.

 

The Company measured the fair value of a contingent seller financed promissory note ("contingent obligation") presented on the condensed consolidated balance sheets at fair value on a recurring basis using significantly unobservable inputs (Level 3) during the nine months ended September 30, 2013 and during the year ended December 31, 2012. The following table summarizes the Company's measurement of fair value on a recurring basis for seller financed promissory note as categorized by GAAP's valuation hierarchy at the end of each reporting period presented below:

 

    Amount     Quoted Prices     Significant        
    Recorded on     in Active     Other     Significant  
    Consolidated     Markets for     Observable     Unobservable  
    Balance     Identical Assets     Inputs     Inputs  
    Sheets     (Level 1)     (Level 2)     (Level 3)  
    (Unaudited)  
Liabilities as of September 30, 2013                                
Contingent obligation (1)   $ -       -       -     $ -  
                                 
Liabilities as of December 31, 2012                                
Contingent obligation (1)   $ 1,250,000       -       -     $ 1,250,000  

 

Changes in the fair value measurement of the contingent obligation using significant unobservable inputs classified as Level 3 and valuation method used to estimate fair values are set forth below as of and for each of the periods then ended:

 

    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER, 30     SEPTEMBER, 30  
    2013     2012     2013     2012  
    (Unaudited)     (Unaudited)  
Balance, Beginning of Period   $ 661,000     $ 2,150,000     $ 1,250,000     $ 2,150,000  
                                 
Total gains or losses for the period:                                
                                 
Non-cash gain on change in fair value of contingent obligation included in general and administrative expense (1)     (661,000 )     -       (1,250,000 )     -  
                                 
Balance, End of Period   $ -     $ 2,150,000     $ -     $ 2,150,000  

 

  (1)

The Company assesses the estimated fair value of the contingent obligation on a quarterly basis using a probability weighted income approach (discounted cash flow) valuation technique. When preparing discounted cash flow models under the income approach, the Company uses internal forecasts to estimate future cash flows. The Company's internal forecasts are developed using observable (Level 2) and unobservable (Level 3) inputs. The Company previously estimated the fair value of contingent consideration at $3.0 million in connection with an asset purchase agreement with Avalon Global Solutions, Inc. ("AGS") on December 31, 2011. Under the terms of the Asset Purchase Agreement ("APA"), contingent consideration (or "contingent obligation") is payable provided Adjusted Gross Profit(" AGP") targets of $5,428,000 and $6,752,000 are reached in fiscal 2012 and 2013, respectively. AGS did not meet its AGP target in fiscal 2012 and the Company reduced the fair value of its contingent obligation and remeasured the fair value of this contingent obligation to $2.15 million. The Company revised its third and fourth quarter of 2013 forecasted AGP to reflect lower projected revenue growth from slower implementation of recently sold services. The Company believes these factors make it remote that the 2013 AGP target of $6,752,000 will be reached and accordingly revised the fair value of its contingent obligation to a zero value during the three months ended September 30, 2013. For the three and nine months ended September 30, 2013, the Company recorded a non-cash gain within general and administrative expense as a result of a fair value adjustment of approximately $0.66 million and $1.25 million, respectively.

 

There were no transfers into or out of Level 3 for the three or nine month periods ended September 30, 2013 and 2012.