XML 110 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Measurements [Abstract]  
Summary of Measurement of Fair Value on a Recurring Basis

 

    Amount     Quoted Prices in Active     Significant        
    Recorded on     Markets for     Other     Significant  
    Consolidated     Identical     Observable     Unobservable  
    Balance     Assets     Inputs     Inputs  
    Sheets     (Level 1)     (Level 2)     (Level 3)  
                                 
      (Unaudited)  
Liabilities as of June 30, 2013                                
Contingent obligation(1)   $ 661,000           --           --     $ 661,000  
                                 
Liabilities as of December 31, 2012                                
Contingent obligation(1)   $ 1,250,000       --       --     $ 1,250,000  

 

Schedule of Changes in the Fair Value Measurement of Contingent Obligation using Significant Unobservable Inputs
    THREE MONTHS ENDED     SIX MONTHS ENDED  
    JUNE 30,     JUNE 30,  
    2013     2012     2013     2012  
    (Unaudited)     (Unaudited)  
                         
Balance, Beginning of Period   $ 1,030,000     $ 2,150,000     $ 1,250,000     $ 2,150,000  
                                 
Total gains or losses for the period:                                
                                 
Non-cash gain on change in fair value                                
of contingent obligation included in                                
general and administrative expense (1)     (369,000 )     -       (589,000 )     -  
                                 
                                 
Balance, End of Period   $ 661,000     $ 2,150,000     $ 661,000     $ 2,150,000  

 

  (1) The Company assesses the estimated fair value of the contingent obligation on a quarterly basis using a probability weighted income approach (discounted cash flow) valuation technique. When preparing discounted cash flow models under the income approach, the Company uses internal forecasts to estimate future cash flows. The Company's internal forecasts are developed using observable (Level 2) and unobservable (Level 3) inputs. For the three and six months ended June 30, 2013, the Company measured the fair value of its contingent obligation and recorded a non-cash gain fair value adjustment of approximately $0.4 million and $0.6 million, respectively, to reflect a reduction in fair value of its contingent obligation. The principal factor affecting the reduction in fair value is lower client implementations than anticipated. There were no significant changes in discount rate used the calculation of fair value. The potential payout of consideration for the year ending 2013 is up to $1.5 million of face value of the contingent obligation.