XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 2,517,411 $ 1,857,614
Accounts receivable, net of allowance for doubtful accounts of $30,684 and $76,886 in 2013 and 2012, respectively 5,896,009 6,932,366
Unbilled accounts receivable 1,165,286 2,969,450
Inventories 274,860 286,920
Prepaid expenses and other assets 401,929 482,389
Income taxes receivable 108,887 138,575
Deferred income taxes 473,430 473,430
Total current assets 10,837,812 13,140,744
NONCURRENT ASSETS    
Property and equipment, net 1,443,526 1,428,323
Intangibles, net 4,617,443 4,969,241
Goodwill 16,618,467 16,618,467
Deferred income tax asset, net of current 3,526,499 3,346,948
Deposits and other assets 76,845 76,118
TOTAL ASSETS 37,120,592 39,579,841
LIABILITIES AND STOCKHOLDERS' EQUITY    
Short term note payable 66,514 113,018
Accounts payable 4,187,201 5,555,419
Accrued expenses 2,727,559 3,539,710
Deferred revenue 351,503 173,655
Current portion of long-term debt 910,902 1,102,741
Current portion of deferred rent 58,045 51,196
Current portion of capital lease obligations 43,490 42,878
Total current liabilities 8,345,214 10,578,617
NONCURRENT LIABILITIES    
Long-term debt, net of current portion 4,698,732 4,918,732
Capital lease obligation, net of current portion 91,212 102,244
Deferred rent, net of current portion 2,255 15,786
Deferred revenue 25,231 25,231
Deposits and other liabilities 1,964 1,964
Total liabilities 13,164,608 15,642,574
STOCKHOLDERS' EQUITY    
Common stock, $0.001 par value; 110,000,000 shares authorized; 63,751,857 and 63,751,857 shares issued and outstanding, respectively 63,752 63,752
Additional paid-in capital 69,648,376 69,594,390
Accumulated deficit (45,756,144) (45,720,875)
Total stockholders' equity 23,955,984 23,937,267
Total liabilities and stockholders' equity $ 37,120,592 $ 39,579,841