XML 18 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Reporting
9 Months Ended
Sep. 30, 2011
Segment Reporting [Abstract] 
Segment Reporting Disclosure [Text Block]
9.  Segment reporting
 
Segments are defined by authoritative guidance as components of a company in which separate financial information is available and is evaluated by the chief operating decision maker, or a decision making group, in deciding how to allocate resources and in assessing performance.  Management evaluates segment performance primarily based on revenue and segment operating income.
 
The Company operates as three segments, which include Wireless Mobility Management, Cyber Security Solutions, and IT Consulting Services and Products.
 
Segment operating income consists of the revenues generated by a segment, less the direct costs of revenue and selling, general and administrative costs that are incurred directly by the segment.  Unallocated corporate costs include costs related to administrative functions that are performed in a centralized manner that are not attributable to a particular segment.  These administrative function costs include costs for corporate office support, all office facility costs, costs relating to accounting and finance, human resources, legal, marketing, information technology and company-wide business development functions, as well as costs related to overall corporate management.
 
The following tables set forth selected segment and consolidated operating results and other operating data for the periods indicated. Management does not analyze assets for decision making purposes as it relates to the segments below. Accordingly, information is not available for long-lived assets or total assets.
 
Three Months Ended September 30, 2011
 
       
   
Wireless
   
Cyber
   
Consulting
   
Corp
   
Consol
 
Revenue
  $ 6,193,459     $ 1,577,563     $ 2,910,795       -     $ 10,681,817  
Operating income including amortization and depreciation expense
    648,228       302,678       (89,185 )     (591,753 )     269,968  
Interest income (expense), net
                            (12,231 )     (12,231 )
Other income (expense), net
                            (944 )     (944 )
Pretax income
                                    256,793  
Income tax expense
                            (38,854 )     (38,854 )
Net income
                                  $ 217,939  
 
 
Three Months Ended September 30, 2010
 
       
   
Wireless
   
Cyber
   
Consulting
   
Corp
   
Consol
 
Revenue
  $ 6,859,984     $ 4,017,627     $ 2,879,487     $ -     $ 13,757,098  
Operating income including amortization and depreciation expense
    583,384       984,104       339,531       (729,542 )     1,177,477  
Interest income (expense), net
                            (16,290 )     (16,290 )
Pretax income
                                    1,161,187  
Income tax benefit
                            (45,695 )     (45,695 )
Net income
                                  $ 1,115,492  
 
Nine Months Ended September 30, 2011
 
       
   
Wireless
   
Cyber
   
Consulting
   
Corp
   
Consol
 
Revenue
  $ 17,959,242     $ 5,128,785     $ 8,088,793       -     $ 31,176,820  
Operating income including amortization and depreciation expense
    1,573,632       875,615       (483,558 )     (1,817,020 )     148,669  
Interest income (expense), net
                            (45,417 )     (45,417 )
Other income (expense), net
                            199       199  
Pretax income
                                    103,451  
Income tax benefit
                            11,559       11,559  
Net income
                                  $ 115,010  
 
Nine Months Ended September 30, 2010
 
       
   
Wireless
   
Cyber
   
Consulting
   
Corp
   
Consol
 
Revenue
  $ 20,665,783     $ 7,929,954     $ 8,776,537     $ -     $ 37,372,274  
Operating income including amortization and depreciation expense
    1,829,916       1,865,531       501,748       (2,359,136 )     1,988,059  
Interest income (expense), net
                            (57,615 )     (57,615 )
Pretax income
                                    1,930,444  
Income tax expense
                            (162,972 )     (162,972 )
Net income
                                  $ 1,767,472