XML 64 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2020
Pension Plans, Defined Benefit  
Schedule of Changes in Benefit Obligations and Plan Assets

CHANGES IN BENEFIT OBLIGATIONS AND PLAN ASSETS FOR THE PERIODS ENDED DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Benefit obligation at beginning of year

 

$

400.1

 

 

$

332.1

 

 

$

252.6

 

 

$

216.9

 

Service cost

 

 

7.5

 

 

 

6.9

 

 

 

12.2

 

 

 

10.7

 

Interest cost

 

 

12.2

 

 

 

14.2

 

 

 

5.8

 

 

 

6.4

 

Actuarial (gain) loss due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in discount rate

 

 

46.4

 

 

 

67.8

 

 

 

12.9

 

 

 

27.7

 

Experience

 

 

(5.0

)

 

 

3.0

 

 

 

0.1

 

 

 

(1.2

)

Other assumption changes

 

 

3.2

 

 

 

(0.4

)

 

 

(11.2

)

 

 

(1.0

)

Benefits paid

 

 

(3.8

)

 

 

(23.5

)

 

 

(9.0

)

 

 

(8.4

)

Plan settlements

 

 

(34.4

)

 

 

 

 

 

(0.4

)

 

 

(1.2

)

Special termination benefits

 

 

 

 

 

 

 

 

0.0

 

 

 

0.5

 

Other

 

 

 

 

 

 

 

 

1.5

 

 

 

1.6

 

Translation difference

 

 

 

 

 

 

 

 

14.9

 

 

 

0.6

 

Benefit obligation at end of year

 

$

426.2

 

 

$

400.1

 

 

$

279.4

 

 

$

252.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

323.8

 

 

$

273.0

 

 

$

88.7

 

 

$

77.8

 

Actual return on plan assets

 

 

52.5

 

 

 

67.0

 

 

 

8.8

 

 

 

8.9

 

Company contributions

 

 

16.5

 

 

 

7.3

 

 

 

9.7

 

 

 

9.5

 

Benefits paid

 

 

(3.8

)

 

 

(23.5

)

 

 

(9.0

)

 

 

(8.4

)

Plan settlements

 

 

(34.4

)

 

 

 

 

 

(0.4

)

 

 

(1.2

)

Translation difference

 

 

 

 

 

 

 

 

5.0

 

 

 

2.1

 

Fair value of plan assets at end of year

 

$

354.6

 

 

$

323.8

 

 

$

102.8

 

 

$

88.7

 

Funded status recognized in the balance sheet

 

$

(71.6

)

 

$

(76.3

)

 

$

(176.6

)

 

$

(163.9

)

 

Schedule of Components of Net Periodic Benefit Cost

COMPONENTS OF NET PERIODIC BENEFIT COST ASSOCIATED WITH THE DEFINED BENEFIT RETIREMENT PLANS

 

 

 

U.S.

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2018

 

Service cost

 

$

7.5

 

 

$

6.9

 

 

$

8.7

 

Interest cost

 

 

12.2

 

 

 

14.2

 

 

 

12.8

 

Expected return on plan assets

 

 

(16.3

)

 

 

(13.5

)

 

 

(20.4

)

Amortization of prior service credit

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

Amortization of actuarial loss

 

 

2.8

 

 

 

1.9

 

 

 

2.2

 

Settlement loss

 

 

7.2

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

13.4

 

 

$

9.5

 

 

$

3.4

 

 

 

 

Non-U.S.

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2018

 

Service cost

 

$

12.2

 

 

$

10.7

 

 

$

10.8

 

Interest cost

 

 

5.8

 

 

 

6.4

 

 

 

5.7

 

Expected return on plan assets

 

 

(1.7

)

 

 

(1.9

)

 

 

(2.0

)

Amortization of prior service costs

 

 

0.4

 

 

 

0.3

 

 

 

0.3

 

Amortization of actuarial loss

 

 

2.3

 

 

 

0.9

 

 

 

1.4

 

Settlement loss

 

 

0.1

 

 

 

0.6

 

 

 

0.2

 

Special termination benefits

 

 

0.0

 

 

 

0.5

 

 

 

0.5

 

Net periodic benefit cost

 

$

19.1

 

 

$

17.5

 

 

$

16.9

 

 

Schedule of Components of Accumulated Other Comprehensive Income Before Tax

COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME BEFORE TAX AS OF DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net actuarial loss

 

$

61.5

 

 

$

63.1

 

 

$

41.9

 

 

$

47.6

 

Prior service cost

 

 

0.0

 

 

 

0.1

 

 

 

3.5

 

 

 

3.7

 

Total accumulated other comprehensive income

   recognized in the balance sheet

 

$

61.5

 

 

$

63.2

 

 

$

45.4

 

 

$

51.3

 

 

Schedule of Changes in Accumulated Other Comprehensive Income Before Tax

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BEFORE TAX FOR THE PERIODS ENDED DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Total retirement benefit recognized in accumulated

   other comprehensive income at beginning of year

 

$

63.2

 

 

$

48.1

 

 

$

51.3

 

 

$

33.9

 

Net actuarial (gain) loss

 

 

8.3

 

 

 

16.9

 

 

 

(5.2

)

 

 

19.1

 

Amortization of prior service credit (cost)

 

 

0.0

 

 

 

0.0

 

 

 

(0.4

)

 

 

(0.3

)

Amortization of actuarial loss

 

 

(10.0

)

 

 

(1.8

)

 

 

(2.3

)

 

 

(1.5

)

Translation difference

 

 

 

 

 

 

 

 

2.0

 

 

 

0.1

 

Total retirement benefit recognized in accumulated

   other comprehensive income at end of year

 

$

61.5

 

 

$

63.2

 

 

$

45.4

 

 

$

51.3

 

 

Schedule of Accumulated Benefit Obligations Exceeding Fair Value of Plan Assets

PENSION PLANS FOR WHICH ABO EXCEEDS THE FAIR VALUE OF PLAN ASSETS AS OF DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

(Dollars in millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Projected Benefit Obligation (PBO)

 

$

426.2

 

 

$

400.1

 

 

$

179.2

 

 

$

169.3

 

Accumulated Benefit Obligation (ABO)

 

 

419.1

 

 

 

384.3

 

 

 

142.7

 

 

 

127.2

 

Fair value of plan assets

 

 

354.6

 

 

 

323.8

 

 

 

4.0

 

 

 

3.8

 

 

Schedule of Assumptions Used

ASSUMPTIONS USED TO DETERMINE THE BENEFIT OBLIGATIONS AS OF DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.1)

% WEIGHTED AVERAGE

 

2020

 

 

2019

 

 

2020

 

2019

Discount rate

 

 

2.35

 

 

 

3.25

 

 

0.25-2.70

 

0.25-2.70

Rate of increases in compensation level

 

 

2.65

 

 

 

2.65

 

 

1.80-4.00

 

2.00-5.00

ASSUMPTIONS USED TO DETERMINE THE NET PERIODIC BENEFIT COST FOR YEARS ENDED DECEMBER 31

 

 

 

U.S.

 

% WEIGHTED AVERAGE

 

2020

 

 

2019

 

 

2018

 

Discount rate

 

 

3.25

 

 

 

4.35

 

 

 

3.55

 

Rate of increases in compensation level

 

 

2.65

 

 

 

2.65

 

 

 

2.65

 

Expected long-term rate of return on assets

 

 

5.05

 

 

 

5.05

 

 

 

7.08

 

 

 

 

 

Non-U.S.1)

% WEIGHTED AVERAGE

 

2020

 

2019

 

2018

Discount rate

 

0.25-2.70

 

0.50-3.25

 

0.25-3.25

Rate of increases in compensation level

 

2.00-5.00

 

2.00-5.00

 

2.00-5.00

Expected long-term rate of return on assets

 

1.50-2.25

 

2.25-2.50

 

2.25-2.50

 

1)

The Non-U.S. weighted average plan ranges in the tables above have been prepared using significant plans only, which in total represent around 83% of the total Non-U.S. projected benefit obligation.

Schedule of Fair Value of Total Plan Assets

FAIR VALUE OF TOTAL PLAN ASSETS FOR YEARS ENDED DECEMBER 31

 

 

 

U.S.

 

 

U.S.

 

 

Non-U.S.

 

ASSETS CATEGORY IN % WEIGHTED AVERAGE

 

Target

allocation

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Equity securities

 

 

40

 

 

 

42

 

 

 

40

 

 

 

0

 

 

 

0

 

Debt instruments

 

 

60

 

 

 

57

 

 

 

60

 

 

 

77

 

 

 

79

 

Other assets

 

 

 

 

 

1

 

 

 

0

 

 

 

23

 

 

 

21

 

Total

 

 

100

 

 

 

100

 

 

 

100

 

 

 

100

 

 

 

100

 

Schedule of Fair Value of Company's Plan Assets

The following table summarizes the fair value of the Company’s U.S. and non-U.S. defined benefit pension plan assets (dollars in millions):

 

(Dollars in millions)

 

Fair value

measurement at

December 31,

2020

 

 

Fair value

measurement at

December 31,

2019

 

Assets

 

 

 

 

 

 

 

 

Non-U.S. Bonds

 

 

 

 

 

 

 

 

Corporate

 

$

79.6

 

 

$

70.4

 

Insurance Contracts

 

 

17.5

 

 

 

14.7

 

Other Investments

 

 

9.6

 

 

 

6.2

 

Assets at fair value Level 2

 

 

106.7

 

 

 

91.3

 

Investments measured at net asset value (NAV):

 

 

 

 

 

 

 

 

Common collective trusts

 

 

350.7

 

 

 

321.2

 

Total

 

$

457.4

 

 

$

412.5

 

 

 

Schedule of Expected Benefits Payments

 

PENSION BENEFITS EXPECTED PAYMENTS (dollars in millions)

 

U.S.

 

 

Non-U.S.

 

2021

 

 

21

 

 

 

9

 

2022

 

 

22

 

 

 

11

 

2023

 

 

23

 

 

 

11

 

2024

 

 

29

 

 

 

12

 

2025

 

 

26

 

 

 

13

 

Years 2026-2030

 

 

131

 

 

 

76

 

 

Postretirement Benefits Other Than Pensions  
Schedule of Changes in Benefit Obligations and Plan Assets

CHANGES IN BENEFIT OBLIGATION FOR POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS AS OF DECEMBER 31

 

(Dollars in millions)

 

2020

 

 

2019

 

Benefit obligation at beginning of year

 

$

18.4

 

 

$

15.5

 

Service cost

 

 

0.2

 

 

 

0.2

 

Interest cost

 

 

0.6

 

 

 

0.6

 

Actuarial loss (gain)

 

 

2.1

 

 

 

2.2

 

Benefits paid

 

 

(0.4

)

 

 

(0.3

)

Other

 

 

0.3

 

 

 

0.2

 

Benefit obligation at end of year

 

$

21.2

 

 

$

18.4

 

 

Schedule of Components of Net Periodic Benefit Cost

COMPONENTS OF NET PERIODIC BENEFIT COST ASSOCIATED WITH THE POST RETIREMENT BENEFIT PLANS OTHER THAN PENSIONS

 

PERIOD ENDED DECEMBER 31 (Dollars in millions)

 

2020

 

 

2019

 

 

2018

 

Service cost

 

$

0.2

 

 

$

0.2

 

 

$

0.3

 

Interest cost

 

 

0.6

 

 

 

0.6

 

 

 

0.6

 

Amortization of prior service cost

 

 

(2.1

)

 

 

(2.2

)

 

 

(2.2

)

Amortization of actuarial loss

 

 

(0.0

)

 

 

(0.3

)

 

 

(0.3

)

Net periodic benefit (credit)

 

$

(1.3

)

 

$

(1.7

)

 

$

(1.6

)

 

Schedule of Components of Accumulated Other Comprehensive Income Before Tax

COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME BEFORE TAX ASSOCIATED WITH POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS AS OF DECEMBER 31

 

 

 

U.S.

 

(Dollars in millions)

 

2020

 

 

2019

 

Net actuarial loss (gain)

 

$

(0.1

)

 

$

2.0

 

Prior service cost (credit)

 

 

4.0

 

 

 

6.1

 

Total accumulated other comprehensive loss (income)

   recognized in the balance sheet

 

$

3.9

 

 

$

8.1

 

 

 

Schedule of Expected Benefits Payments

The estimated future benefit payments for the postretirement benefits set forth below reflect expected future service as appropriate (dollars in millions).

 

POSTRETIREMENT BENEFITS (Dollars in millions)

 

EXPECTED

PAYMENTS

 

2021

 

 

0.5

 

2022

 

 

0.6

 

2023

 

 

0.6

 

2024

 

 

0.7

 

2025

 

 

0.7

 

Years 2026–2030

 

 

3.9